S CHAND AND COMPANY LTD.
NSE : SCHANDBSE : 540497ISIN
CODE : INE807K01035Industry : Printing And PublishingHouse
: S Chand
BSE229.500.05 (+0.02 % )
PREV CLOSE (Rs.) 229.45
OPEN PRICE (Rs.) 229.80
BID PRICE (QTY) 229.50 (109 )
OFFER PRICE (QTY) 230.05 (2 )
VOLUME 578
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE231.45 2.05 (+0.89 % )
PREV CLOSE(Rs.) 229.40
OPEN PRICE (Rs.) 230.90
BID PRICE (QTY) 231.45 (8 )
OFFER PRICE (QTY) 232.00 (6 )
VOLUME 5445
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 7883.07 | 5898.95 | 5151.52 | 5423.81 | 6314.55 |
| Sales | 7727.49 | 5735.50 | 5000.55 | 5212.93 | 6094.91 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | 89.75 | 117.60 | 117.69 | 172.48 | 173.85 |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 65.83 | 45.85 | 33.28 | 38.40 | 45.79 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Net Sales | 6103.24 | 4809.30 | 4252.23 | 4293.71 | 5220.24 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | -137.64 | 239.92 | 485.64 | 49.42 | -440.02 |
| Raw Material Consumed | 2344.81 | 1488.64 | 1085.47 | 1548.84 | 2247.21 |
| Opening Raw Materials | 297.26 | 158.43 | 321.04 | 248.05 | 138.21 |
| Purchases Raw Materials | 2480.26 | 1481.13 | 837.29 | 1533.30 | 2203.40 |
| Closing Raw Materials | 445.99 | 297.26 | 158.43 | 321.04 | 248.05 |
| Other Direct Purchases / Brought in cost | 13.28 | 146.34 | 85.57 | 88.53 | 153.65 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 51.95 | 43.86 | 33.76 | 67.57 | 81.07 |
| Electricity & Power | 51.95 | 43.86 | 33.76 | 67.57 | 81.07 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1364.44 | 1172.76 | 992.66 | 1259.65 | 1511.44 |
| Salaries, Wages & Bonus | 1232.19 | 1048.28 | 887.82 | 1131.01 | 1343.95 |
| Contributions to EPF & Pension Funds | 93.95 | 88.24 | 79.44 | 95.48 | 80.03 |
| Workmen and Staff Welfare Expenses | 35.60 | 25.70 | 22.95 | 32.49 | 55.18 |
| Other Employees Cost | 2.70 | 10.54 | 2.45 | 0.67 | 32.28 |
| Other Manufacturing Expenses | 451.34 | 393.26 | 332.30 | 395.93 | 477.11 |
| Sub-contracted / Out sourced services | NA | NA | NA | 44.47 | 69.39 |
| Processing Charges | NA | 5.23 | 11.40 | 14.91 | NA |
| Repairs and Maintenance | 55.57 | 47.92 | 43.19 | 52.80 | 99.57 |
| Packing Material Consumed | 31.68 | 31.41 | 27.61 | NA | NA |
| Other Mfg Exp | 364.09 | 308.70 | 250.10 | 283.75 | 308.15 |
| General and Administration Expenses | 371.40 | 301.14 | 240.02 | 447.84 | 766.97 |
| Rent , Rates & Taxes | 28.21 | 19.05 | 30.58 | 78.37 | 247.53 |
| Insurance | 28.25 | 25.41 | 23.51 | 22.32 | 20.16 |
| Printing and stationery | NA | NA | NA | NA | 9.10 |
| Professional and legal fees | 78.23 | 64.82 | 57.02 | 68.07 | 53.22 |
| Traveling and conveyance | 180.40 | 126.52 | 70.39 | 173.14 | 243.11 |
| Other Administration | 56.31 | 65.34 | 58.52 | 105.94 | 193.85 |
| Selling and Distribution Expenses | 427.48 | 298.30 | 262.16 | 493.05 | 629.85 |
| Advertisement & Sales Promotion | 272.09 | 164.53 | 136.48 | 332.38 | 431.64 |
| Sales Commissions & Incentives | NA | NA | NA | NA | NA |
| Freight and Forwarding | 155.39 | 133.77 | 125.68 | 160.67 | 198.21 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 266.76 | 257.70 | 273.26 | 251.30 | 258.11 |
| Bad debts /advances written off | 42.89 | 68.84 | 48.66 | 53.49 | 27.31 |
| Provision for doubtful debts | 29.70 | 47.36 | 116.44 | 113.28 | NA |
| Losson disposal of fixed assets(net) | 7.56 | 12.52 | 1.99 | NA | 3.30 |
| Losson foreign exchange fluctuations | NA | 2.79 | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | 1.78 | 2.62 | NA |
| Other Miscellaneous Expenses | 186.61 | 126.19 | 104.39 | 81.91 | 227.50 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 5140.54 | 4195.58 | 3705.27 | 4513.60 | 5531.74 |
| Operating Profit (Excl OI) | 962.70 | 613.72 | 546.96 | -219.89 | -311.50 |
| Other Income | 329.11 | 143.47 | 201.25 | 94.38 | 116.19 |
| Interest Received | 8.28 | 26.36 | 25.36 | 10.11 | 23.31 |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | NA | NA | NA | NA |
| Profits on sale of Investments | 81.97 | 8.72 | 8.23 | 15.56 | 18.88 |
| Provision Written Back | 71.64 | 60.06 | 141.95 | 40.59 | 19.14 |
| Foreign Exchange Gains | 0.34 | NA | 0.85 | 1.48 | 3.75 |
| Others | 166.88 | 48.33 | 24.86 | 26.64 | 51.11 |
| Operating Profit | 1291.81 | 757.19 | 748.21 | -125.51 | -195.31 |
| Interest | 206.71 | 273.59 | 323.14 | 347.93 | 272.07 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | 136.10 | 203.62 | 245.12 | 250.31 | 255.88 |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 19.45 | 10.67 | 10.64 | 10.59 | 16.19 |
| Other Interest | 51.16 | 59.30 | 67.38 | 87.03 | 0.00 |
| PBDT | 1085.10 | 483.60 | 425.07 | -473.44 | -467.38 |
| Depreciation | 463.60 | 420.62 | 416.21 | 407.69 | 237.32 |
| Profit Before Taxation & Exceptional Items | 621.50 | 62.98 | 8.86 | -881.13 | -704.70 |
| Exceptional Income / Expenses | 156.28 | -12.08 | -2.43 | -101.67 | -233.39 |
| Profit Before Tax | 776.67 | 45.64 | -0.22 | -982.80 | -938.09 |
| Provision for Tax | 200.75 | -34.76 | 64.71 | 127.85 | -283.32 |
| Current Income Tax | 293.73 | 131.38 | 122.51 | 43.92 | 99.31 |
| Deferred Tax | -61.06 | -173.23 | -57.80 | 53.60 | -383.02 |
| Other taxes | -31.92 | 7.09 | 0.00 | 30.33 | 0.39 |
| Profit After Tax | 575.92 | 80.40 | -64.93 | -1110.65 | -654.77 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 84.44 | 31.45 | 7.27 | 0.60 | 13.03 |
| Share of Associate | NA | NA | NA | -4.03 | -14.43 |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 660.36 | 111.85 | -57.66 | -1114.08 | -656.17 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 1572.16 | 1454.84 | 1518.85 | 2611.13 | 3333.75 |
| Appropriations | 2232.52 | 1566.69 | 1461.19 | 1497.05 | 2677.58 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | 29.46 | -5.47 | 6.35 | 0.13 | 38.68 |
| Equity Dividend % | 60.00 | NA | NA | NA | NA |
| Earnings Per Share | 18.78 | 3.19 | -1.65 | -31.85 | -18.76 |
| Adjusted EPS | 18.78 | 3.19 | -1.65 | -31.85 | -18.76 |
