HERANBA INDUSTRIES LTD.
NSE : HERANBABSE : 543266ISIN
CODE : INE694N01015Industry : Pesticides & AgrochemicalsHouse
: Private
BSE333.851.75 (+0.53 % )
PREV CLOSE (Rs.) 332.10
OPEN PRICE (Rs.) 335.60
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 5848
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE333.70 1.65 (+0.5 % )
PREV CLOSE(Rs.) 332.05
OPEN PRICE (Rs.) 335.00
BID PRICE (QTY) 333.70 (315 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 25898
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 |
|---|---|
| INCOME : | |
| Gross Sales | 13420.90 |
| Sales | 13345.20 |
| Job Work/ Contract Receipts | NA |
| Processing Charges / Service Income | NA |
| Revenue from property development | NA |
| Other Operational Income | 75.70 |
| Less: Excise Duty | NA |
| Net Sales | 13188.20 |
| EXPENDITURE : | NA |
| Increase/Decrease in Stock | -333.20 |
| Raw Material Consumed | 9152.90 |
| Opening Raw Materials | 653.90 |
| Purchases Raw Materials | 9174.40 |
| Closing Raw Materials | 748.40 |
| Other Direct Purchases / Brought in cost | 73.00 |
| Other raw material cost | 0.00 |
| Power & Fuel Cost | 868.80 |
| Electricity & Power | 868.80 |
| Oil, Fuel & Natural gas | 0.00 |
| Coals etc | 0.00 |
| Other power & fuel | 0.00 |
| Employee Cost | 670.60 |
| Salaries, Wages & Bonus | 612.90 |
| Contributions to EPF & Pension Funds | 32.10 |
| Workmen and Staff Welfare Expenses | 25.60 |
| Other Employees Cost | 0.00 |
| Other Manufacturing Expenses | 553.30 |
| Sub-contracted / Out sourced services | NA |
| Processing Charges | 200.70 |
| Repairs and Maintenance | 97.80 |
| Packing Material Consumed | NA |
| Other Mfg Exp | 254.80 |
| General and Administration Expenses | 176.10 |
| Rent , Rates & Taxes | 55.30 |
| Insurance | 27.30 |
| Printing and stationery | NA |
| Professional and legal fees | 47.80 |
| Traveling and conveyance | NA |
| Other Administration | 45.70 |
| Selling and Distribution Expenses | 11.00 |
| Advertisement & Sales Promotion | NA |
| Sales Commissions & Incentives | NA |
| Freight and Forwarding | NA |
| Handling and Clearing Charges | 0.00 |
| Other Selling Expenses | 11.00 |
| Miscellaneous Expenses | 528.40 |
| Bad debts /advances written off | NA |
| Provision for doubtful debts | 1.00 |
| Losson disposal of fixed assets(net) | 0.60 |
| Losson foreign exchange fluctuations | NA |
| Losson sale of non-trade current investments | 0.30 |
| Other Miscellaneous Expenses | 526.50 |
| Less: Expenses Capitalised | NA |
| Total Expenditure | 11627.90 |
| Operating Profit (Excl OI) | 1560.30 |
| Other Income | 122.20 |
| Interest Received | 34.20 |
| Dividend Received | NA |
| Profit on sale of Fixed Assets | 0.60 |
| Profits on sale of Investments | 6.40 |
| Provision Written Back | 25.80 |
| Foreign Exchange Gains | 41.90 |
| Others | 13.30 |
| Operating Profit | 1682.50 |
| Interest | 79.40 |
| InterestonDebenture / Bonds | NA |
| Interest on Term Loan | NA |
| Intereston Fixed deposits | NA |
| Bank Charges etc | 15.40 |
| Other Interest | 64.00 |
| PBDT | 1603.10 |
| Depreciation | 227.30 |
| Profit Before Taxation & Exceptional Items | 1375.80 |
| Exceptional Income / Expenses | NA |
| Profit Before Tax | 1375.80 |
| Provision for Tax | 332.10 |
| Current Income Tax | 388.70 |
| Deferred Tax | -4.90 |
| Other taxes | -51.70 |
| Profit After Tax | 1043.70 |
| Extra items | 0.00 |
| Minority Interest | NA |
| Share of Associate | NA |
| Other Consolidated Items | NA |
| Consolidated Net Profit | 1043.70 |
| Adjustments to PAT | NA |
| Profit Balance B/F | 5690.20 |
| Appropriations | 6733.90 |
| General Reserves | NA |
| Proposed Equity Dividend | NA |
| Corporate dividend tax | NA |
| Other Appropriation | 80.00 |
| Equity Dividend % | 12.50 |
| Earnings Per Share | 26.09 |
| Adjusted EPS | 26.09 |
