CREDITACCESS GRAMEEN LTD.
Profit & Loss
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | 35451.20 | 27428.20 | 24610.00 | 17043.10 | 12822.60 |
Sale of Shares / Units | NA | NA | NA | NA | NA |
Interest income | 33271.20 | 25673.40 | 22900.30 | 16333.90 | 12183.20 |
Portfolio management services | NA | NA | NA | NA | NA |
Dividend income | NA | NA | NA | NA | NA |
Brokerages & commissions | NA | NA | NA | NA | NA |
Processing fees and other charges | 195.20 | 132.10 | 87.60 | 50.00 | 13.40 |
Other Operating Income | 1984.80 | 1622.70 | 1622.10 | 659.20 | 626.00 |
Operating Income (Net) | 35451.20 | 27428.20 | 24610.00 | 17043.10 | 12822.60 |
EXPENDITURE : | NA | NA | NA | NA | NA |
Increase/Decrease in Stock | NA | NA | NA | NA | NA |
Employee Cost | 5152.40 | 4376.60 | 3799.90 | 2620.50 | 1860.50 |
Salaries, Wages & Bonus | 4542.80 | 3882.00 | 3412.40 | 2251.70 | 1644.10 |
Contributions to EPF & Pension Funds | 453.30 | 402.60 | 343.40 | 293.60 | 141.30 |
Workmen and Staff Welfare Expenses | 49.80 | 37.50 | 24.50 | 50.10 | 29.80 |
Other Employees Cost | 106.50 | 54.50 | 19.60 | 25.10 | 45.30 |
Operating & Establishment Expenses | 743.40 | 623.40 | 459.20 | 295.00 | 239.10 |
Depository Charges | NA | NA | NA | NA | NA |
Security Transaction tax | NA | NA | NA | NA | NA |
Software & Technical expenses | NA | NA | NA | NA | NA |
Commission, Brokerage & Discounts | 18.00 | 29.60 | 30.10 | 11.80 | NA |
Rent , Rates & Taxes | 417.10 | 331.50 | 269.00 | 174.90 | 168.50 |
Repairs and Maintenance | 194.60 | 184.10 | 106.80 | 71.20 | 47.90 |
Insurance | 59.40 | 35.90 | 18.60 | 8.90 | 3.10 |
Electricity & Power | 54.30 | 42.30 | 34.70 | 28.20 | 19.60 |
Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Administrations & Other Expenses | 1615.40 | 1179.70 | 910.10 | 964.50 | 642.70 |
Printing and stationery | 61.50 | 62.00 | 63.00 | 64.00 | 47.50 |
Professional and legal fees | 231.50 | 172.00 | 169.80 | 244.60 | 57.30 |
Advertisement & Sales Promotion | NA | NA | NA | NA | NA |
Other General Expenses | 1322.40 | 945.70 | 677.30 | 655.90 | 537.90 |
Provisions and Contingencies | 4282.90 | 6167.20 | 7913.70 | 2533.80 | 864.60 |
Provisions for contingencies | NA | NA | NA | NA | NA |
Provisions against NPAs | NA | NA | NA | NA | NA |
Bad debts /advances written off | NA | NA | NA | NA | NA |
Provision for doubtful debts | NA | NA | NA | NA | NA |
Losson disposal of fixed assets(net) | NA | NA | NA | NA | 0.70 |
Losson foreign exchange fluctuations | NA | NA | 0.10 | NA | 0.50 |
Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
Other Miscellaneous Expenses | 4282.90 | 6167.20 | 7913.60 | 2533.80 | 863.40 |
Less: Expenses Capitalised | NA | NA | NA | NA | NA |
Total Expenditure | 11794.10 | 12346.90 | 13082.90 | 6413.80 | 3606.90 |
Operating Profit (Excl OI) | 23657.10 | 15081.30 | 11527.10 | 10629.30 | 9215.70 |
Other Income | 56.70 | 73.10 | 50.80 | 11.70 | 11.80 |
Other Interest Income | NA | NA | NA | NA | NA |
Other Commission | NA | NA | NA | NA | NA |
Discounts | NA | NA | NA | NA | NA |
Profit on sale of Fixed Assets | NA | NA | NA | NA | NA |
Income from investments | NA | NA | NA | NA | NA |
Provision Written Back | NA | NA | NA | NA | NA |
Others | 56.70 | 73.10 | 50.80 | 11.70 | 11.80 |
Operating Profit | 23713.80 | 15154.40 | 11577.90 | 10641.00 | 9227.50 |
Interest | 12161.20 | 9874.20 | 9333.20 | 5821.30 | 4172.20 |
Loans | 10541.70 | 7974.60 | 7736.10 | 4946.90 | 3046.70 |
Deposits | NA | NA | NA | NA | NA |
Bonds / Debentures | 1469.10 | 1767.10 | 1423.90 | 685.10 | 896.30 |
Other Interest | 150.40 | 132.50 | 173.20 | 189.30 | 229.20 |
Depreciation | 498.40 | 472.30 | 440.70 | 203.70 | 77.90 |
Profit Before Taxation & Exceptional Items | 11054.20 | 4807.90 | 1804.00 | 4616.00 | 4977.40 |
Exceptional Income / Expenses | NA | NA | NA | NA | NA |
Profit Before Tax | 11054.20 | 4807.90 | 1804.00 | 4616.00 | 4977.40 |
Provision for Tax | 2793.60 | 1277.20 | 490.00 | 1261.10 | 1759.80 |
Current Income Tax | 2382.30 | 1202.80 | 1064.40 | 1604.70 | 1763.50 |
Deferred Tax | 411.30 | 74.40 | -574.40 | -343.60 | -3.70 |
Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit After Tax | 8260.60 | 3530.70 | 1314.00 | 3354.90 | 3217.60 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | NA | NA | 26.20 | -19.40 | NA |
Share of Associate | NA | NA | NA | NA | NA |
Other Consolidated Items | NA | NA | NA | NA | NA |
Consolidated Net Profit | 8260.60 | 3530.70 | 1340.20 | 3335.50 | 3217.60 |
Adjustments to PAT | NA | NA | NA | NA | NA |
Profit Balance B/F | 11947.30 | 9175.60 | 8185.30 | 5535.50 | 2973.80 |
Appropriations | 20207.90 | 12706.30 | 9525.50 | 8871.00 | 6191.40 |
General Reserve | NA | NA | NA | NA | NA |
Proposed Equity Dividend | NA | NA | NA | NA | NA |
Corporate dividend tax | NA | NA | NA | NA | NA |
Other Appropriation | 20207.90 | 12706.30 | 9525.50 | 8871.00 | 6191.40 |
Equity Dividend % | NA | NA | NA | NA | NA |
Earnings Per Share | 51.98 | 22.65 | 8.61 | 23.16 | 22.41 |
Adjusted EPS | 51.98 | 22.65 | 8.61 | 23.16 | 22.41 |