YAARI DIGITAL INTEGRATED SERVICES LTD.
NSE : YAARIBSE : 533520ISIN
CODE : INE126M01010Industry : e-CommerceHouse
: Indiabulls
BSE10.95-0.2 (-1.79 % )
PREV CLOSE (Rs.) 11.15
OPEN PRICE (Rs.) 10.93
BID PRICE (QTY) 10.93 (900 )
OFFER PRICE (QTY) 10.95 (457 )
VOLUME 9749
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE10.95 -0.2 (-1.79 % )
PREV CLOSE(Rs.) 11.15
OPEN PRICE (Rs.) 10.95
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 31238
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 1.10 | 12.70 | 1684.60 | 2254.70 | 1709.00 |
| Sales | NA | NA | 501.60 | 682.40 | 465.10 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | NA | NA | 862.00 | 1162.00 | 1203.10 |
| Revenue from property development | NA | 5.80 | 1.00 | NA | 0.20 |
| Other Operational Income | 1.10 | 6.90 | 320.00 | 410.30 | 40.60 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Operating Income (Net) | 1.10 | 12.70 | 1684.60 | 2254.70 | 1709.00 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | NA | NA | 0.70 | NA | -0.70 |
| Raw Material Consumed | NA | NA | 444.90 | 519.30 | 321.00 |
| Opening Raw Materials | NA | NA | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA | NA | NA |
| Other Direct Purchases / Brought in cost | NA | NA | 444.90 | 519.30 | 321.00 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | NA | NA | 6.40 | 53.10 | 43.10 |
| Electricity & Power | NA | NA | 6.40 | 53.10 | 43.10 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 62.60 | 227.40 | 424.30 | 668.80 | 480.20 |
| Salaries, Wages & Bonus | 15.90 | 22.50 | 376.60 | 577.90 | 367.30 |
| Contributions to EPF & Pension Funds | 0.10 | 0.90 | 4.20 | 7.20 | 1.60 |
| Workmen and Staff Welfare Expenses | 0.10 | 1.70 | 6.40 | 12.90 | 13.70 |
| Other Employees Cost | 46.50 | 202.30 | 37.10 | 70.80 | 97.60 |
| Operating Expenses | 1.20 | 432.80 | 99.40 | 90.10 | 376.40 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | NA | NA | NA | NA | NA |
| Repairs and Maintenance | 0.10 | 0.10 | 85.90 | 70.40 | 73.00 |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Mfg Exp | 1.10 | 432.70 | 13.50 | 19.70 | 303.40 |
| General and Administration Expenses | 15.20 | 24.70 | 533.30 | 764.10 | 344.10 |
| Rent , Rates & Taxes | 4.20 | 8.40 | 15.70 | 25.50 | 58.50 |
| Insurance | NA | NA | 16.30 | 17.20 | 13.40 |
| Printing and stationery | NA | 0.20 | 0.80 | 0.70 | 0.40 |
| Professional and legal fees | 4.70 | 10.20 | 23.70 | 41.60 | 66.60 |
| Traveling and conveyance | 0.20 | 0.10 | 16.70 | 53.90 | 36.40 |
| Other Administration | 6.10 | 5.80 | 460.10 | 625.20 | 168.80 |
| Selling and Distribution Expenses | 0.20 | 238.60 | 29.80 | 99.40 | 135.80 |
| Advertisement & Sales Promotion | 0.20 | 238.50 | 11.80 | 50.50 | 99.30 |
| Sales Commissions & Incentives | NA | NA | NA | NA | NA |
| Freight and Forwarding | NA | NA | NA | NA | NA |
| Handling and Clearing Charges | 0.00 | 0.00 | 14.40 | 35.00 | 33.00 |
| Other Selling Expenses | 0.00 | 0.10 | 3.60 | 13.90 | 3.50 |
| Miscellaneous Expenses | 45.20 | 33.30 | 143.90 | 2334.50 | 29.90 |
| Bad debts /advances written off | NA | NA | NA | NA | NA |
| Provision for doubtful debts | NA | NA | NA | NA | NA |
| Losson disposal of fixed assets(net) | 9.90 | 0.20 | 52.30 | 0.10 | NA |
| Losson foreign exchange fluctuations | NA | NA | 7.50 | NA | NA |
| Losson sale of non-trade current investments | 9.50 | 10.50 | 27.00 | NA | NA |
| Other Miscellaneous Expenses | 25.80 | 22.60 | 57.10 | 2334.40 | 29.90 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 124.40 | 956.80 | 1682.70 | 4529.30 | 1729.80 |
| Operating Profit (Excl OI) | -123.30 | -944.10 | 1.90 | -2274.60 | -20.80 |
| Other Income | 1857.90 | 212.30 | 787.60 | 1225.60 | 1787.10 |
| Interest Received | 1664.40 | 60.20 | 489.90 | 455.40 | 266.50 |
| Dividend Received | NA | 150.00 | NA | 349.30 | 165.40 |
| Profit on sale of Fixed Assets | NA | NA | 270.70 | 143.30 | 0.90 |
| Profits on sale of Investments | 0.10 | 1.90 | 12.70 | 81.90 | NA |
| Provision Written Back | 190.70 | NA | 11.80 | 10.70 | 27.70 |
| Foreign Exchange Gains | NA | NA | 0.10 | NA | NA |
| Others | 2.70 | 0.20 | 2.40 | 185.00 | 1326.60 |
| Operating Profit | 1734.60 | -731.80 | 789.50 | -1049.00 | 1766.30 |
| Interest | 874.20 | 567.10 | 1246.70 | 1297.10 | 420.90 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | NA | 0.80 | 1.50 | 9.90 | 75.00 |
| Other Interest | 874.20 | 566.30 | 1245.20 | 1287.20 | 345.90 |
| PBDT | 860.40 | -1298.90 | -457.20 | -2346.10 | 1345.40 |
| Depreciation | 13.50 | 18.70 | 290.20 | 321.30 | 261.00 |
| Profit Before Taxation & Exceptional Items | 846.90 | -1317.60 | -747.40 | -2667.40 | 1084.40 |
| Exceptional Income / Expenses | NA | NA | NA | NA | NA |
| Profit Before Tax | 846.90 | -1317.60 | -747.40 | -2667.40 | 1084.40 |
| Provision for Tax | -101.60 | 140.10 | 129.10 | 264.40 | 303.20 |
| Current Income Tax | -101.60 | 134.60 | 143.40 | 171.80 | 317.00 |
| Deferred Tax | NA | 5.50 | -14.30 | 92.60 | -13.80 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 948.50 | -1457.70 | -876.50 | -2931.80 | 781.20 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | -68.30 | -23.50 | -48.10 |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 948.50 | -1457.70 | -944.80 | -2955.30 | 733.10 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | -9656.70 | -8107.90 | -4275.10 | -1306.00 | -1975.80 |
| Appropriations | -8708.20 | -9565.60 | -5219.90 | -4261.30 | -1242.70 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | 11.80 |
| Other Appropriation | 362.70 | 91.10 | -1.80 | 13.80 | -3.50 |
| Equity Dividend % | NA | NA | NA | NA | 50.00 |
| Earnings Per Share | 9.61 | -14.77 | -10.79 | -33.08 | 7.59 |
| Adjusted EPS | 9.61 | -14.77 | -10.79 | -33.08 | 7.59 |
