ADANI POWER LTD.
NSE : ADANIPOWERBSE : 533096ISIN
CODE : INE814H01011Industry : Power Generation/DistributionHouse
: Adani
BSE579.30-0.7 (-0.12 % )
PREV CLOSE (Rs.) 580.00
OPEN PRICE (Rs.) 580.55
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 151688
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE580.65 0.1 (+0.02 % )
PREV CLOSE(Rs.) 580.55
OPEN PRICE (Rs.) 580.00
BID PRICE (QTY) 580.65 (52233 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 2198980
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 387733.00 | 277111.80 | 262214.80 | 264677.20 | 238841.80 |
| Earning From Sale of Electrical Energy | 378300.00 | 271655.00 | 258001.50 | 259508.60 | 233501.00 |
| Less: Cash Discount | NA | NA | NA | NA | NA |
| Contracts Income | NA | NA | NA | NA | NA |
| Transmission EPC Business | NA | NA | NA | NA | NA |
| Wheeling & Transmission Charges recoverable | NA | NA | NA | NA | NA |
| Other Operational Income | 9433.00 | 5456.80 | 4213.30 | 5168.60 | 5340.80 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Operating Income (Net) | 387733.00 | 277111.80 | 262214.80 | 264677.20 | 238841.80 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | NA | NA | NA | NA | NA |
| Power Generation & Distribution Cost | 262146.00 | 159505.40 | 158107.60 | 186693.10 | 171996.50 |
| Cost of power purchased | 2141.40 | 5455.60 | NA | NA | 31.70 |
| Cost of Fuel | 254808.50 | 147622.10 | 147811.50 | 175803.90 | 159492.80 |
| Power Project Expenses | NA | NA | NA | NA | NA |
| Wheeling & Transmission Charges Payable | 5196.10 | 6427.70 | 6643.10 | 6218.20 | 4372.90 |
| Other power & fuel | 0.00 | 0.00 | 3653.00 | 4671.00 | 8099.10 |
| Employee Cost | 5699.90 | 4703.10 | 4315.40 | 4268.20 | 3632.80 |
| Salaries, Wages & Bonus | 5049.10 | 4176.30 | 3917.70 | 3886.00 | 3331.80 |
| Contributions to EPF & PensionFunds | 274.10 | 216.90 | 206.40 | 202.20 | 168.30 |
| Workmen and Staff Welfare Expenses | 376.70 | 309.90 | 191.30 | 180.00 | 132.70 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 9739.20 | 8726.60 | 8024.70 | 7698.50 | 4333.90 |
| Cost of Elastimold , Store & Spares Consumed | 3819.40 | 3452.60 | 2878.20 | 2522.00 | 1545.10 |
| Processing Charges | NA | NA | NA | NA | NA |
| Sub Contract Charges | NA | NA | NA | NA | NA |
| Repairs and Maintenance | 5919.80 | 5274.00 | 5146.50 | 5176.50 | 2788.80 |
| Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 4547.20 | 2397.70 | 2875.90 | 4610.30 | 2229.20 |
| Rent , Rates & Taxes | 1965.90 | 750.30 | 1237.30 | 1959.60 | 264.40 |
| Insurance | 1244.30 | 886.50 | 700.70 | 745.10 | 637.90 |
| Printing and stationery | NA | NA | NA | NA | NA |
| Professional and legal fees | 1296.20 | 724.10 | 926.20 | 1895.50 | 938.50 |
| Other Administration | 40.80 | 36.80 | 11.70 | 10.10 | 388.40 |
| Selling and Distribution Expenses | NA | NA | NA | NA | NA |
| Freight outwards | NA | NA | NA | NA | NA |
| Sales Commissions and Incentives | NA | NA | NA | NA | NA |
| Advertisement & Sales Promotion | NA | NA | NA | NA | NA |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 5154.10 | 3637.40 | 2206.00 | 4554.10 | 7111.10 |
| Bad debts /advances written off | 86.80 | 3.90 | 240.70 | 288.00 | 1181.80 |
| Provision for doubtful debts | NA | NA | NA | 99.70 | 59.90 |
| Losson disposal of fixed assets(net) | 516.80 | 672.50 | 196.40 | 483.40 | 295.80 |
| Losson foreign exchange fluctuations | 1146.70 | 441.20 | NA | 1964.20 | 4465.20 |
| Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 3403.80 | 2519.80 | 1768.90 | 1718.80 | 1108.40 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 287286.40 | 178970.20 | 175529.60 | 207824.20 | 189303.50 |
| Operating Profit (Excl OI) | 100446.60 | 98141.60 | 86685.20 | 56853.00 | 49538.30 |
| Other Income | 42672.20 | 39752.90 | 19282.00 | 13740.90 | 24774.50 |
| Interest Received | 36071.90 | 35582.70 | 10454.50 | 9596.30 | 19936.20 |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | NA | NA | NA | NA |
| Profits on sale of Investments | NA | NA | NA | NA | NA |
| Foreign Exchange Gains | NA | NA | 1716.40 | NA | NA |
| Others | 6600.30 | 4170.20 | 7111.10 | 4144.60 | 4838.30 |
| Operating Profit | 143118.80 | 137894.50 | 105967.20 | 70593.90 | 74312.80 |
| Interest | 33335.00 | 40947.80 | 51063.30 | 53148.20 | 56565.20 |
| InterestonDebenture / Bonds | 27551.40 | 35396.80 | NA | NA | NA |
| Intereston Term Loan | NA | NA | 42752.20 | 47785.40 | 50000.30 |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 372.40 | 1397.40 | 1537.90 | 1452.40 | 1413.10 |
| Other Interest | 5411.20 | 4153.60 | 6773.20 | 3910.40 | 5151.80 |
| PBDT | 109783.80 | 96946.70 | 54903.90 | 17445.70 | 17747.60 |
| Depreciation | 33036.80 | 31175.40 | 32016.50 | 30065.00 | 27506.20 |
| Profit Before Taxation & Exceptional Items | 76747.00 | 65771.30 | 22887.40 | -12619.30 | -9758.60 |
| Exceptional Income / Expenses | NA | NA | NA | -10029.90 | NA |
| Profit Before Tax | 76747.00 | 65771.30 | 22887.40 | -22649.20 | -9758.60 |
| Provision for Tax | -30519.40 | 16655.50 | 10187.60 | 98.50 | 85.40 |
| Current Income Tax | 5.80 | 7683.40 | 256.40 | 246.80 | 682.60 |
| Deferred Tax | -22843.40 | 8973.20 | 9973.90 | -75.00 | -597.20 |
| Other taxes | -7681.80 | -1.10 | -42.70 | -73.30 | 0.00 |
| Profit After Tax | 107266.40 | 49115.80 | 12699.80 | -22747.70 | -9844.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 107266.40 | 49115.80 | 12699.80 | -22747.70 | -9844.00 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | -95824.90 | -139212.30 | -148089.70 | -119233.20 | -107462.80 |
| Appropriations | 11441.50 | -90096.50 | -135389.90 | -141980.90 | -117306.80 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | 11441.50 | -90096.50 | -135389.90 | -141980.90 | -117306.80 |
| Equity Dividend % | NA | NA | NA | NA | NA |
| Earnings Per Share | 27.81 | 12.73 | 3.29 | -5.90 | -2.55 |
| Adjusted EPS | 27.81 | 12.73 | 3.29 | -5.90 | -2.55 |
