STAR CEMENT LTD.
NSE : STARCEMENTBSE : 540575ISIN
CODE : INE460H01021Industry : Cement & Construction MaterialsHouse
: Star Cement
BSE218.652.4 (+1.11 % )
PREV CLOSE (Rs.) 216.25
OPEN PRICE (Rs.) 220.45
BID PRICE (QTY) 218.20 (60 )
OFFER PRICE (QTY) 218.65 (11 )
VOLUME 7020
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE218.20 2.1 (+0.97 % )
PREV CLOSE(Rs.) 216.10
OPEN PRICE (Rs.) 217.15
BID PRICE (QTY) 218.20 (220 )
OFFER PRICE (QTY) 218.55 (65 )
VOLUME 81266
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 29604.73 | 24231.98 | 18626.62 | 19923.83 | 18310.42 |
| Sales | 28282.57 | 22915.63 | 18613.36 | 19892.64 | 18256.10 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | NA | NA | NA | NA | NA |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 1322.16 | 1316.34 | 13.26 | 31.19 | 54.32 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Net Sales | 27048.47 | 22218.19 | 17199.32 | 18431.47 | 18310.42 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | -178.63 | 285.41 | -129.28 | -78.96 | 106.81 |
| Raw Material Consumed | 6309.89 | 5425.06 | 4161.66 | 4097.89 | 4260.64 |
| Opening Raw Materials | 472.50 | 446.40 | 383.09 | 345.63 | 572.25 |
| Purchases Raw Materials | 6511.86 | 5480.44 | 3809.27 | 3427.16 | 3271.97 |
| Closing Raw Materials | 548.46 | 472.50 | 446.40 | 383.09 | 345.63 |
| Other Direct Purchases / Brought in cost | NA | NA | 415.71 | 708.20 | 762.05 |
| Other raw material cost | -126.01 | -29.28 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 5697.35 | 4169.00 | 3384.00 | 3602.47 | 2587.27 |
| Electricity & Power | 5697.35 | 4169.00 | 3384.00 | 3602.47 | 2587.27 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1958.73 | 1593.50 | 1313.31 | 1265.60 | 1164.12 |
| Salaries, Wages & Bonus | 1818.28 | 1472.74 | 1234.48 | 1190.46 | 1096.65 |
| Contributions to EPF & Pension Funds | 65.93 | 58.84 | 38.24 | 36.82 | 31.00 |
| Workmen and Staff Welfare Expenses | 74.52 | 61.92 | 40.59 | 38.32 | 36.47 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1699.96 | 1402.92 | 937.99 | 910.83 | 1002.77 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | NA | NA | NA | NA | NA |
| Repairs and Maintenance | 556.27 | 442.93 | 256.02 | 202.86 | 304.93 |
| Packing Material Consumed | 859.58 | 798.93 | 507.76 | 502.63 | 479.18 |
| Other Mfg Exp | 284.11 | 161.06 | 174.21 | 205.34 | 218.66 |
| General and Administration Expenses | 542.37 | 392.85 | 172.20 | 194.99 | 174.77 |
| Rent , Rates & Taxes | 77.02 | 49.98 | 70.86 | 79.41 | 78.63 |
| Insurance | 48.78 | 33.84 | 42.93 | 22.36 | 18.66 |
| Printing and stationery | NA | NA | NA | NA | NA |
| Professional and legal fees | 305.68 | 220.35 | NA | NA | NA |
| Traveling and conveyance | 108.20 | 86.69 | 56.54 | 91.50 | 75.76 |
| Other Administration | 2.70 | 1.98 | 1.87 | 1.72 | 1.72 |
| Selling and Distribution Expenses | 5703.30 | 4922.30 | 3510.03 | 4030.87 | 4058.16 |
| Advertisement & Sales Promotion | 468.27 | 518.21 | 219.30 | 352.94 | 289.93 |
| Sales Commissions & Incentives | 167.64 | 133.34 | 111.94 | 147.54 | 138.73 |
| Freight and Forwarding | 5067.39 | 4270.75 | 3178.79 | 3530.39 | 3629.49 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 631.58 | 574.63 | 523.41 | 465.55 | 464.24 |
| Bad debts /advances written off | NA | NA | NA | NA | NA |
| Provision for doubtful debts | 20.47 | 1.64 | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 611.11 | 572.99 | 523.41 | 465.55 | 464.24 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 22364.55 | 18765.67 | 13873.32 | 14489.23 | 13818.77 |
| Operating Profit (Excl OI) | 4683.92 | 3452.52 | 3326.00 | 3942.25 | 4491.65 |
| Other Income | 520.83 | 333.72 | 282.21 | 295.82 | 54.74 |
| Interest Received | 433.48 | 331.24 | 272.57 | 283.83 | 46.54 |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | NA | NA | NA | NA |
| Profits on sale of Investments | NA | NA | NA | NA | NA |
| Provision Written Back | 56.53 | NA | NA | NA | NA |
| Foreign Exchange Gains | NA | NA | NA | NA | NA |
| Others | 30.82 | 2.48 | 9.64 | 11.99 | 8.20 |
| Operating Profit | 5204.75 | 3786.23 | 3608.21 | 4238.06 | 4546.39 |
| Interest | 96.95 | 133.40 | 69.89 | 93.37 | 143.80 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | 68.19 | 61.88 | 52.08 | 75.87 | 118.82 |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 18.42 | 24.72 | NA | NA | NA |
| Other Interest | 10.34 | 46.80 | 17.81 | 17.50 | 24.98 |
| PBDT | 5107.80 | 3652.83 | 3538.32 | 4144.69 | 4402.59 |
| Depreciation | 1311.12 | 1216.30 | 899.94 | 929.52 | 1056.45 |
| Profit Before Taxation & Exceptional Items | 3796.68 | 2436.54 | 2638.38 | 3215.17 | 3346.14 |
| Exceptional Income / Expenses | NA | NA | -645.74 | NA | NA |
| Profit Before Tax | 3796.68 | 2436.54 | 1992.64 | 3215.17 | 3346.14 |
| Provision for Tax | 1320.63 | -31.21 | 121.34 | 342.14 | 296.44 |
| Current Income Tax | 672.16 | 395.17 | 172.60 | 533.98 | 682.54 |
| Deferred Tax | 724.45 | -426.14 | -52.21 | -191.51 | -386.10 |
| Other taxes | -75.97 | -0.25 | 0.96 | -0.33 | 0.00 |
| Profit After Tax | 2476.04 | 2467.75 | 1871.30 | 2873.03 | 3049.70 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | -17.54 | -61.93 |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 2476.04 | 2467.75 | 1871.30 | 2855.50 | 2987.77 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 20580.37 | 19638.00 | 17765.42 | 16430.75 | 13959.41 |
| Appropriations | 23056.42 | 22105.75 | 19636.72 | 19286.25 | 16947.18 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | 84.78 | NA |
| Other Appropriation | -3.21 | 1525.37 | -1.28 | 1023.63 | 516.43 |
| Equity Dividend % | NA | NA | NA | 100.00 | NA |
| Earnings Per Share | 6.13 | 6.11 | 4.54 | 6.92 | 7.13 |
| Adjusted EPS | 6.13 | 6.11 | 4.54 | 6.92 | 7.13 |
