CIGNITI TECHNOLOGIES LTD.
NSE : CIGNITITECBSE : 534758ISIN
CODE : INE675C01017Industry : IT - SoftwareHouse
: Private
BSE1313.85-12.05 (-0.91 % )
PREV CLOSE (Rs.) 1325.90
OPEN PRICE (Rs.) 1327.10
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 3828
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE1313.10 -12.4 (-0.94 % )
PREV CLOSE(Rs.) 1325.50
OPEN PRICE (Rs.) 1330.00
BID PRICE (QTY) 1313.10 (56 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 22715
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 16475.81 | 12418.00 | 8965.27 | 8719.72 | 8160.76 |
| Software Services & Operating Revenues | 16475.81 | 12418.00 | 8965.27 | 8719.72 | 8160.76 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Sale of Equipments & licenses | NA | NA | NA | NA | NA |
| Processing Charges / ServiceIncome | NA | NA | NA | NA | NA |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Operating Income (Net) | 16475.81 | 12418.00 | 8965.27 | 8719.72 | 8160.76 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Stock Adjustments | NA | NA | NA | NA | NA |
| Raw Material Consumed | NA | NA | NA | NA | NA |
| Opening Raw Materials | NA | NA | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA | NA | NA |
| Other Direct Purchases / Brought in cost | NA | NA | NA | NA | NA |
| Others raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 47.22 | 32.39 | 31.86 | 38.66 | 40.58 |
| Electricity & Power | 47.22 | 32.39 | 31.86 | 38.66 | 40.58 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 9644.58 | 7392.68 | 5215.83 | 5189.64 | 4753.56 |
| Salaries, Wages & Bonus | 9229.59 | 7075.82 | 4976.03 | 4940.27 | 4500.83 |
| Contributions to EPF & Pension Funds | 90.74 | 79.41 | 54.85 | 44.83 | 43.70 |
| Wheeling & Transmission Charges recoverable | 203.48 | 167.65 | 121.56 | 134.76 | 119.70 |
| Other Employees Cost | 120.77 | 69.81 | 63.39 | 69.77 | 89.33 |
| Cost of Software developments | 3260.14 | 2565.32 | 1580.56 | 1296.42 | 1059.61 |
| Software Purchase | 0.00 | NA | NA | NA | NA |
| Technical sub-contractors | 3074.96 | 2393.51 | 1416.72 | 1171.38 | 967.97 |
| Training Expenses | NA | NA | NA | NA | NA |
| Software License cost | 185.18 | 171.81 | 163.84 | 125.04 | 91.64 |
| Other software development expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 43.13 | 64.25 | 53.78 | 28.66 | 11.70 |
| Repairs and Maintenance | 0.00 | NA | NA | NA | NA |
| Travel Expenses | NA | NA | NA | NA | NA |
| Overseas Group Health Insurance | NA | NA | NA | NA | NA |
| Visa & Other Charges | NA | NA | NA | NA | NA |
| Post contract support services | NA | NA | NA | NA | NA |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Operating Expenses | 43.13 | 64.25 | 53.78 | 28.66 | 11.70 |
| General and Administration Expenses | 719.29 | 656.96 | 421.21 | 688.53 | 791.80 |
| Rates & Taxes | 29.98 | 121.18 | 15.99 | 13.38 | 17.60 |
| Insurance | 19.53 | 18.09 | 12.04 | 7.76 | 15.57 |
| Printing and stationery | 15.00 | 18.40 | 5.15 | 5.73 | 6.08 |
| Professional and legal fees | 280.43 | 281.32 | 208.26 | 169.71 | 216.80 |
| Other Administration | 354.47 | 188.62 | 139.58 | 453.01 | 394.71 |
| Selling and Marketing Expenses | 334.57 | 379.52 | 194.29 | 180.50 | 104.15 |
| Advertisement & Sales Promotion | 334.57 | 379.52 | 194.29 | 180.50 | 104.15 |
| Commission, Brokerage & Discounts | NA | NA | NA | NA | NA |
| Freight outwards | NA | NA | NA | NA | NA |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 49.84 | 42.11 | 15.20 | 18.70 | 71.67 |
| Bad debts /advances written off | 15.13 | 0.15 | NA | 0.52 | 5.49 |
| Provision for doubtful debts | NA | 17.08 | 2.10 | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | 8.02 | NA | 8.26 | NA |
| Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 34.71 | 16.86 | 13.09 | 9.91 | 66.18 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 14098.78 | 11133.22 | 7512.71 | 7441.10 | 6833.07 |
| Operating Profit (Excl OI) | 2377.03 | 1284.78 | 1452.56 | 1278.62 | 1327.69 |
| Other Income | 147.18 | 142.43 | 136.63 | 224.56 | 272.45 |
| Interest Received | 98.28 | 133.58 | 98.53 | 58.51 | 7.95 |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | 0.87 | NA | NA | NA |
| Profits on sale of Investments | NA | NA | NA | NA | NA |
| Provision Written Back | 5.21 | 4.18 | 9.30 | 51.51 | 4.53 |
| Foreign Exchange Gains | 27.51 | NA | 21.87 | NA | 42.11 |
| Others | 16.18 | 3.80 | 6.93 | 114.54 | 217.86 |
| Operating Profit | 2524.21 | 1427.21 | 1589.19 | 1503.17 | 1600.14 |
| Interest | 43.97 | 50.46 | 55.92 | 79.96 | 146.37 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Intereston Term Loan | NA | NA | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 13.70 | 12.41 | 8.44 | 8.08 | 115.72 |
| Other Interest | 30.27 | 38.05 | 47.48 | 71.88 | 30.65 |
| PBDT | 2480.24 | 1376.75 | 1533.27 | 1423.21 | 1453.77 |
| Depreciation | 263.84 | 161.56 | 122.69 | 114.78 | 31.48 |
| Profit Before Taxation & Exceptional Items | 2216.41 | 1215.19 | 1410.58 | 1308.43 | 1422.29 |
| Exceptional Income / Expenses | NA | NA | NA | NA | NA |
| Profit Before Tax | 2216.41 | 1215.19 | 1410.58 | 1308.43 | 1422.29 |
| Provision for Tax | 533.20 | 297.75 | 357.13 | 92.43 | -51.28 |
| Current Income Tax | 579.26 | 319.16 | 320.58 | 97.14 | 84.91 |
| Deferred Tax | -46.06 | -2.91 | -52.92 | NA | NA |
| Other taxes | 0.00 | -18.50 | 89.47 | -4.71 | -136.19 |
| Profit After Tax | 1683.21 | 917.44 | 1053.45 | 1216.00 | 1473.58 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 1683.21 | 917.44 | 1053.45 | 1216.00 | 1473.58 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 1466.55 | 622.52 | -426.89 | -1560.70 | -3024.58 |
| Appropriations | 3149.76 | 1539.96 | 626.56 | -344.70 | -1551.00 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | 3149.76 | 1539.96 | 626.56 | -344.70 | -1551.00 |
| Equity Dividend % | 55.00 | 25.00 | 25.00 | NA | NA |
| Earnings Per Share | 61.75 | 32.70 | 37.60 | 43.67 | 53.27 |
| Adjusted EPS | 61.75 | 32.70 | 37.60 | 43.67 | 53.27 |
