JAGRAN PRAKASHAN LTD.
NSE : JAGRANBSE : 532705ISIN
CODE : INE199G01027Industry : Printing And PublishingHouse
: Jagran Prakashan
BSE101.35-1.95 (-1.89 % )
PREV CLOSE (Rs.) 103.30
OPEN PRICE (Rs.) 103.20
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 9479
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE101.20 -2.35 (-2.27 % )
PREV CLOSE(Rs.) 103.55
OPEN PRICE (Rs.) 103.85
BID PRICE (QTY) 101.20 (149 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 198956
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 18750.19 | 16350.85 | 13035.04 | 21233.08 | 24008.23 |
| Sales | 3792.43 | 3551.34 | 3270.75 | 4333.35 | 4530.99 |
| Job Work/ Contract Receipts | 169.99 | 153.01 | 108.06 | 228.16 | 260.77 |
| Processing Charges / Service Income | 14611.56 | 12512.98 | 9543.14 | 16528.34 | 19022.94 |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 176.22 | 133.53 | 113.09 | 143.23 | 193.53 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Net Sales | 18561.75 | 16159.51 | 12891.83 | 20973.19 | 23626.52 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | 0.42 | 0.03 | -0.33 | 1.14 | 0.22 |
| Raw Material Consumed | 5518.26 | 4185.41 | 3053.66 | 6009.19 | 7301.01 |
| Opening Raw Materials | 795.78 | 517.14 | 1833.35 | 1647.76 | 623.39 |
| Purchases Raw Materials | 5608.12 | 4464.06 | 1737.45 | 6194.78 | 8325.39 |
| Closing Raw Materials | 885.64 | 795.78 | 517.14 | 1833.35 | 1647.76 |
| Other Direct Purchases / Brought in cost | NA | NA | NA | NA | NA |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 349.42 | 340.14 | 333.20 | 440.04 | 457.87 |
| Electricity & Power | 349.42 | 340.14 | 333.20 | 440.04 | 457.87 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3885.18 | 3699.57 | 3714.62 | 4170.87 | 4192.28 |
| Salaries, Wages & Bonus | 3433.18 | 3287.87 | 3331.53 | 3661.82 | 3682.11 |
| Contributions to EPF & Pension Funds | 258.61 | 228.83 | 253.99 | 285.99 | 277.65 |
| Workmen and Staff Welfare Expenses | 76.11 | 83.74 | 59.62 | 95.45 | 131.64 |
| Other Employees Cost | 117.29 | 99.13 | 69.48 | 127.62 | 100.89 |
| Other Manufacturing Expenses | 1096.72 | 970.85 | 867.29 | 1314.08 | 1350.33 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | 105.54 | 101.92 | 100.03 | 168.13 | 186.56 |
| Repairs and Maintenance | 366.23 | 321.26 | 304.06 | 469.48 | 492.58 |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Mfg Exp | 624.95 | 547.67 | 463.20 | 676.47 | 671.19 |
| General and Administration Expenses | 2055.49 | 1228.56 | 1041.20 | 1389.08 | 1904.38 |
| Rent , Rates & Taxes | -0.04 | 14.92 | 27.91 | 57.87 | 416.53 |
| Insurance | 32.83 | 43.03 | 35.81 | 26.29 | 25.42 |
| Printing and stationery | NA | NA | NA | NA | NA |
| Professional and legal fees | 236.74 | 191.00 | 186.10 | 196.80 | 214.01 |
| Traveling and conveyance | 164.10 | 134.24 | 125.88 | 231.26 | 246.16 |
| Other Administration | 1621.85 | 845.37 | 665.50 | 876.87 | 1002.27 |
| Selling and Distribution Expenses | 1751.52 | 1366.35 | 904.51 | 2316.62 | 2376.06 |
| Advertisement & Sales Promotion | 1425.67 | 1059.79 | 630.94 | 1942.59 | 2027.69 |
| Sales Commissions & Incentives | 45.16 | 44.88 | 17.22 | 22.48 | NA |
| Freight and Forwarding | 280.69 | 261.68 | 256.35 | 351.55 | 348.38 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 1405.99 | 784.28 | 778.90 | 1073.67 | 736.72 |
| Bad debts /advances written off | 258.26 | 318.33 | 207.10 | 133.27 | 147.19 |
| Provision for doubtful debts | NA | NA | 70.22 | 377.69 | 53.14 |
| Losson disposal of fixed assets(net) | NA | NA | NA | NA | NA |
| Losson foreign exchange fluctuations | 40.45 | 12.00 | NA | 47.90 | 28.96 |
| Losson sale of non-trade current investments | NA | NA | 78.59 | NA | NA |
| Other Miscellaneous Expenses | 1107.28 | 453.96 | 422.99 | 514.81 | 507.44 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 16063.01 | 12575.20 | 10693.05 | 16714.70 | 18318.88 |
| Operating Profit (Excl OI) | 2498.74 | 3584.31 | 2198.78 | 4258.49 | 5307.63 |
| Other Income | 1099.56 | 679.26 | 598.81 | 390.24 | 437.51 |
| Interest Received | 483.60 | 325.10 | 190.56 | 50.16 | 68.05 |
| Dividend Received | 0.18 | 0.07 | NA | 0.04 | 6.77 |
| Profit on sale of Fixed Assets | 19.15 | 59.07 | 5.79 | 13.74 | 2.92 |
| Profits on sale of Investments | 129.94 | 75.75 | 352.48 | 286.54 | 199.37 |
| Provision Written Back | 2.08 | 0.29 | 0.05 | 0.36 | 0.43 |
| Foreign Exchange Gains | NA | NA | 11.20 | NA | NA |
| Others | 464.62 | 218.99 | 38.73 | 39.40 | 159.97 |
| Operating Profit | 3598.30 | 4263.58 | 2797.59 | 4648.73 | 5745.14 |
| Interest | 385.93 | 314.92 | 335.95 | 333.41 | 258.51 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | NA | NA | 299.90 | 291.38 | 227.68 |
| Intereston Fixed deposits | 20.37 | 17.98 | 13.89 | 33.91 | 25.45 |
| Bank Charges etc | 4.95 | 7.08 | 22.16 | 8.12 | 5.38 |
| Other Interest | 360.62 | 289.86 | 0.00 | 0.00 | 0.00 |
| PBDT | 3212.36 | 3948.66 | 2461.64 | 4315.32 | 5486.63 |
| Depreciation | 1067.52 | 1186.25 | 1285.89 | 1457.63 | 1279.20 |
| Profit Before Taxation & Exceptional Items | 2144.85 | 2762.41 | 1175.74 | 2857.69 | 4207.44 |
| Exceptional Income / Expenses | 386.83 | 56.43 | -106.22 | NA | NA |
| Profit Before Tax | 2531.90 | 2822.08 | 1069.53 | 2857.69 | 4207.44 |
| Provision for Tax | 564.03 | 653.32 | 288.56 | 48.89 | 1470.23 |
| Current Income Tax | 710.58 | 874.10 | 653.47 | 901.84 | 1072.68 |
| Deferred Tax | -152.24 | -189.74 | -369.55 | -852.95 | 397.55 |
| Other taxes | 5.70 | -31.04 | 4.64 | 0.00 | 0.00 |
| Profit After Tax | 1967.87 | 2168.76 | 780.97 | 2808.80 | 2737.21 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | NA | NA | 2.17 | 0.20 | 5.09 |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 1967.87 | 2168.76 | 783.14 | 2809.00 | 2742.30 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 16850.95 | 15487.83 | 14719.66 | 14012.80 | 12210.34 |
| Appropriations | 18818.82 | 17656.58 | 15502.80 | 16821.80 | 14952.64 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | 4573.13 | 776.58 | 8.93 | 2102.14 | 939.84 |
| Equity Dividend % | 200.00 | NA | NA | NA | 175.00 |
| Earnings Per Share | 9.04 | 8.23 | 2.82 | 9.99 | 9.25 |
| Adjusted EPS | 9.04 | 8.23 | 2.82 | 9.99 | 9.25 |
