EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
435.31 |
527.31 |
556.36 |
562.40 |
592.82 |
Equity - Authorised |
750.00 |
750.00 |
750.00 |
750.00 |
750.00 |
Equity - Issued |
435.31 |
527.31 |
556.36 |
562.40 |
592.82 |
Equity Paid Up |
435.31 |
527.31 |
556.36 |
562.40 |
592.82 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
2.00 |
2.00 |
2.00 |
2.00 |
2.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
17037.68 |
20846.94 |
19396.67 |
18622.46 |
18164.29 |
Securities Premium |
2825.56 |
2963.17 |
2963.17 |
2963.17 |
2963.17 |
Capital Reserves |
293.41 |
293.41 |
293.41 |
293.41 |
293.41 |
Profit & Loss Account Balance |
13099.08 |
16850.95 |
15487.83 |
14719.66 |
14012.80 |
General Reserves |
389.39 |
490.85 |
490.85 |
490.85 |
672.56 |
Other Reserves |
430.25 |
248.55 |
161.41 |
155.37 |
222.35 |
Reserve excluding Revaluation Reserve |
17037.68 |
20846.94 |
19396.67 |
18622.46 |
18164.29 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
17472.99 |
21374.24 |
19953.03 |
19184.86 |
18757.11 |
Minority Interest |
1831.74 |
2143.25 |
2200.53 |
2300.31 |
2259.87 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
1700.63 |
2587.90 |
2622.59 |
0.00 |
386.38 |
Non Convertible Debentures |
2695.19 |
2690.99 |
2686.80 |
0.00 |
503.16 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
93.70 |
132.61 |
171.49 |
210.33 |
510.24 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
-1088.25 |
-235.70 |
-235.70 |
-210.33 |
-627.02 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
641.47 |
806.87 |
980.80 |
1327.32 |
2191.58 |
Deferred Tax Assets |
871.60 |
704.94 |
681.24 |
470.14 |
491.62 |
Deferred Tax Liability |
1513.07 |
1511.80 |
1662.03 |
1797.45 |
2683.19 |
Other Long Term Liabilities |
578.74 |
584.52 |
351.87 |
404.99 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
209.22 |
185.06 |
230.03 |
1267.57 |
1231.97 |
Total Non-Current Liabilities |
3130.07 |
4164.35 |
4185.28 |
2999.87 |
3809.92 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
1681.86 |
1394.13 |
955.03 |
1768.45 |
1632.02 |
Sundry Creditors |
1681.86 |
1394.13 |
955.03 |
1768.45 |
1632.02 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
4974.71 |
2124.70 |
2116.45 |
1911.75 |
2335.47 |
Bank Overdraft / Short term credit |
1.04 |
11.42 |
0.30 |
2.74 |
12.81 |
Advances received from customers |
416.45 |
307.08 |
265.04 |
277.86 |
303.99 |
Interest Accrued But Not Due |
24.21 |
219.92 |
219.03 |
27.90 |
24.75 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
1886.42 |
0.00 |
0.00 |
0.00 |
499.57 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
2646.60 |
1586.28 |
1632.08 |
1603.25 |
1494.34 |
Short Term Borrowings |
62.66 |
142.62 |
21.00 |
2041.45 |
3052.62 |
Secured ST Loans repayable on Demands |
62.66 |
142.62 |
21.00 |
2041.45 |
3052.62 |
Working Capital Loans- Sec |
62.66 |
142.62 |
21.00 |
1187.87 |
1952.56 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
-62.66 |
-142.62 |
-21.00 |
-1187.87 |
-1952.56 |
Short Term Provisions |
822.08 |
197.75 |
730.93 |
91.52 |
437.24 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
709.93 |
131.89 |
667.84 |
20.57 |
376.24 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
112.15 |
65.86 |
63.09 |
70.96 |
61.00 |
Total Current Liabilities |
7541.31 |
3859.19 |
3823.41 |
5813.17 |
7457.35 |
Total Liabilities |
29976.10 |
31541.04 |
30162.24 |
30298.21 |
32284.25 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
20564.71 |
20471.24 |
20227.65 |
20109.37 |
19063.46 |
Less: Accumulated Depreciation |
10092.22 |
8668.33 |
7670.78 |
6468.87 |
5041.85 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
10472.50 |
11802.91 |
12556.88 |
13640.50 |
14021.61 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
16.23 |
22.74 |
18.99 |
21.13 |
32.89 |
Non Current Investments |
6115.51 |
8860.33 |
6913.20 |
2613.00 |
3770.43 |
Long Term Investment |
6115.51 |
8860.33 |
6913.20 |
2613.00 |
3770.43 |
Quoted |
5878.11 |
8613.33 |
5589.73 |
1586.33 |
2727.16 |
Unquoted |
237.40 |
247.00 |
1323.47 |
1026.67 |
1043.27 |
Long Term Loans & Advances |
594.08 |
601.83 |
561.13 |
1611.73 |
1762.95 |
Other Non Current Assets |
443.49 |
284.12 |
122.19 |
118.06 |
116.89 |
Total Non-Current Assets |
17854.20 |
22463.77 |
20172.38 |
18004.42 |
19704.76 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
4088.60 |
1425.98 |
2381.35 |
3555.61 |
2202.48 |
Quoted |
3988.60 |
1126.98 |
936.35 |
3555.61 |
2202.48 |
Unquoted |
100.00 |
299.00 |
1445.00 |
0.00 |
0.00 |
Inventories |
909.85 |
820.98 |
535.56 |
1866.60 |
1678.34 |
Raw Materials |
885.64 |
795.78 |
517.14 |
1833.35 |
1647.76 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.42 |
0.45 |
0.11 |
1.26 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
24.21 |
24.78 |
17.98 |
33.14 |
29.32 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
4532.76 |
4316.85 |
4319.24 |
5632.71 |
6328.49 |
Debtors more than Six months |
2526.45 |
2241.88 |
2663.43 |
0.00 |
0.00 |
Debtors Others |
3273.66 |
3478.47 |
2992.08 |
6910.92 |
7326.31 |
Cash and Bank |
560.07 |
1602.93 |
1113.44 |
412.98 |
1218.99 |
Cash in hand |
14.69 |
14.54 |
15.09 |
18.48 |
35.22 |
Balances at Bank |
540.67 |
1571.58 |
1098.35 |
394.51 |
1183.77 |
Other cash and bank balances |
4.71 |
16.82 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
445.71 |
403.32 |
640.36 |
407.98 |
378.09 |
Interest accrued on Investments |
3.03 |
6.41 |
28.54 |
0.50 |
0.68 |
Interest accrued on Debentures |
143.88 |
140.21 |
34.56 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
179.73 |
175.33 |
179.66 |
203.50 |
181.44 |
Other current_assets |
119.07 |
81.38 |
397.60 |
203.98 |
195.97 |
Short Term Loans and Advances |
1566.67 |
488.96 |
999.91 |
417.92 |
773.12 |
Advances recoverable in cash or in kind |
335.13 |
307.52 |
348.51 |
210.14 |
205.78 |
Advance income tax and TDS |
658.11 |
120.78 |
547.05 |
20.57 |
355.67 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
573.43 |
60.65 |
104.35 |
187.21 |
211.67 |
Total Current Assets |
12103.65 |
9059.02 |
9989.86 |
12293.80 |
12579.50 |
Net Current Assets (Including Current Investments) |
4562.35 |
5199.83 |
6166.45 |
6480.62 |
5122.15 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
29976.10 |
31541.04 |
30162.24 |
30298.21 |
32284.25 |
Contingent Liabilities |
830.61 |
84.41 |
75.22 |
75.22 |
77.72 |
Total Debt |
3688.76 |
2769.58 |
2682.64 |
2251.78 |
4063.63 |
Book Value |
80.28 |
81.07 |
71.73 |
68.23 |
63.28 |
Adjusted Book Value |
80.28 |
81.07 |
71.73 |
68.23 |
63.28 |