SUZLON ENERGY LTD.
NSE : SUZLONBSE : 532667ISIN
CODE : INE040H01021Industry : Electric EquipmentHouse
: Suzlon
BSE42.030.18 (+0.43 % )
PREV CLOSE (Rs.) 41.85
OPEN PRICE (Rs.) 41.85
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 3344358
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE42.15 0.35 (+0.84 % )
PREV CLOSE(Rs.) 41.80
OPEN PRICE (Rs.) 42.20
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 42.15 (16304 )
VOLUME 22866483
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 59705.30 | 65817.80 | 33457.20 | 29728.50 | 50246.90 |
| Sales | 41240.40 | 47388.90 | 14746.80 | 10153.80 | 31898.20 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | 18228.00 | 17810.60 | 18199.70 | 19178.20 | 17886.40 |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 236.90 | 618.30 | 510.70 | 396.50 | 462.30 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Net Sales | 59705.30 | 65817.80 | 33457.20 | 29728.50 | 50246.90 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | 1559.00 | 2396.10 | -334.80 | 4691.00 | 418.50 |
| Raw Material Consumed | 36267.60 | 40919.50 | 16107.50 | 14044.10 | 29565.00 |
| Opening Raw Materials | 10959.30 | 8198.80 | 6826.80 | 10542.60 | 10976.00 |
| Purchases Raw Materials | 34016.30 | 43680.00 | 17479.50 | 10328.30 | 29131.60 |
| Closing Raw Materials | 8708.00 | 10959.30 | 8198.80 | 6826.80 | 10542.60 |
| Other Direct Purchases / Brought in cost | NA | NA | NA | NA | NA |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 615.40 | 575.90 | 450.50 | 610.40 | 571.00 |
| Electricity & Power | 615.40 | 575.90 | 450.50 | 610.40 | 571.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 6092.20 | 5453.60 | 5532.10 | 7962.50 | 8741.60 |
| Salaries, Wages & Bonus | 5433.60 | 4883.10 | 4927.70 | 6994.80 | 7633.40 |
| Contributions to EPF & Pension Funds | 237.80 | 216.20 | 339.20 | 642.20 | 685.90 |
| Workmen and Staff Welfare Expenses | 305.70 | 256.50 | 179.30 | 230.00 | 322.20 |
| Other Employees Cost | 115.10 | 97.80 | 85.90 | 95.50 | 100.10 |
| Other Manufacturing Expenses | 3571.40 | 4023.20 | 1943.90 | 1317.80 | 2591.90 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | 604.40 | 551.60 | 214.90 | NA | NA |
| Repairs and Maintenance | 1332.10 | 1888.40 | 848.60 | 344.90 | 614.60 |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Mfg Exp | 1634.90 | 1583.20 | 880.40 | 972.90 | 1977.30 |
| General and Administration Expenses | 2068.70 | 1752.90 | 1806.90 | 2341.80 | 2936.00 |
| Rent , Rates & Taxes | 392.10 | 341.20 | 549.10 | 603.10 | 735.70 |
| Insurance | 202.60 | 196.10 | 167.70 | 210.20 | 219.10 |
| Printing and stationery | NA | NA | NA | NA | NA |
| Professional and legal fees | 493.70 | 423.80 | 393.80 | 613.00 | 734.90 |
| Traveling and conveyance | 864.40 | 670.00 | 575.80 | 789.00 | 1107.00 |
| Other Administration | 115.90 | 121.80 | 120.50 | 126.50 | 139.30 |
| Selling and Distribution Expenses | 178.70 | 687.90 | 371.40 | 307.40 | 884.50 |
| Advertisement & Sales Promotion | 32.20 | 14.90 | 12.70 | 8.70 | 94.80 |
| Sales Commissions & Incentives | NA | NA | NA | NA | NA |
| Freight and Forwarding | 146.50 | 673.00 | 358.70 | 298.70 | 789.70 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 1033.10 | 1725.90 | 2236.90 | 7051.10 | 5308.40 |
| Bad debts /advances written off | 155.80 | 269.50 | 157.20 | 133.30 | 557.70 |
| Provision for doubtful debts | -98.70 | 266.90 | 932.90 | 694.40 | NA |
| Losson disposal of fixed assets(net) | 13.80 | 105.30 | 24.10 | 40.00 | NA |
| Losson foreign exchange fluctuations | 68.50 | NA | 44.60 | 4370.40 | 2882.80 |
| Losson sale of non-trade current investments | -1.00 | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 894.70 | 1084.20 | 1078.10 | 1813.00 | 1867.90 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 51386.10 | 57535.00 | 28114.40 | 38326.10 | 51016.90 |
| Operating Profit (Excl OI) | 8319.20 | 8282.80 | 5342.80 | -8597.60 | -770.00 |
| Other Income | 196.30 | 833.60 | 198.70 | 276.00 | 1182.00 |
| Interest Received | 193.00 | 217.70 | 194.40 | 271.50 | 491.30 |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | NA | NA | NA | 147.10 |
| Profits on sale of Investments | NA | NA | NA | 0.30 | NA |
| Provision Written Back | NA | NA | NA | NA | 535.40 |
| Foreign Exchange Gains | NA | 611.70 | NA | NA | NA |
| Others | 3.30 | 4.20 | 4.30 | 4.20 | 8.20 |
| Operating Profit | 8515.50 | 9116.40 | 5541.50 | -8321.60 | 412.00 |
| Interest | 4207.60 | 7345.20 | 9962.60 | 13672.90 | 12699.10 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 377.90 | 319.00 | 383.60 | 763.00 | 851.60 |
| Other Interest | 3829.70 | 7026.20 | 9579.00 | 12909.90 | 11847.50 |
| PBDT | 4307.90 | 1771.20 | -4421.10 | -21994.50 | -12287.10 |
| Depreciation | 2596.80 | 2598.40 | 2583.80 | 4186.10 | 3418.50 |
| Profit Before Taxation & Exceptional Items | 1711.10 | -827.20 | -7004.90 | -26180.60 | -15705.60 |
| Exceptional Income / Expenses | 27206.00 | 831.20 | 8054.60 | -658.90 | 275.70 |
| Profit Before Tax | 28917.10 | 4.00 | 1049.70 | -26839.50 | -15429.90 |
| Provision for Tax | 44.20 | 1665.90 | 46.30 | 74.40 | -119.00 |
| Current Income Tax | 46.10 | 1840.70 | 68.10 | 74.40 | 86.80 |
| Deferred Tax | -1.90 | -174.80 | NA | NA | -149.90 |
| Other taxes | 0.00 | 0.00 | -21.80 | 0.00 | -55.90 |
| Profit After Tax | 28872.90 | -1661.90 | 1003.40 | -26913.90 | -15310.90 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -382.80 | -230.40 | 5.90 | 496.10 | 100.10 |
| Share of Associate | NA | -103.60 | 32.50 | -4.50 | -61.00 |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 28490.10 | -1995.90 | 1041.80 | -26422.30 | -15271.80 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | -218731.80 | -216769.20 | -217418.80 | -191062.60 | -176011.30 |
| Appropriations | -190241.70 | -218765.10 | -216377.00 | -217484.90 | -191283.10 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | -1478.70 | -33.30 | 392.20 | -66.10 | -108.00 |
| Equity Dividend % | NA | NA | NA | NA | NA |
| Earnings Per Share | 2.32 | -0.22 | 0.12 | -4.97 | -2.87 |
| Adjusted EPS | 2.32 | -0.20 | 0.11 | -4.56 | -2.64 |
