MPS LTD.
NSE : MPSLTDBSE : 532440ISIN
CODE : INE943D01017Industry : Printing And PublishingHouse
: MPS - MNC
BSE1634.20-47.25 (-2.81 % )
PREV CLOSE (Rs.) 1681.45
OPEN PRICE (Rs.) 1733.75
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 578
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE1638.65 -44.6 (-2.65 % )
PREV CLOSE(Rs.) 1683.25
OPEN PRICE (Rs.) 1684.15
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 1638.65 (3 )
VOLUME 6222
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 5010.47 | 4488.82 | 4225.48 | 3316.53 | 3625.36 |
| Sales | NA | NA | NA | NA | NA |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | 5004.51 | 4464.00 | 4225.48 | 3316.53 | 3625.36 |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 5.96 | 24.82 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Net Sales | 5010.47 | 4488.82 | 4225.48 | 3316.53 | 3625.36 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | NA | NA | NA | NA | NA |
| Raw Material Consumed | NA | NA | NA | NA | NA |
| Opening Raw Materials | NA | NA | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA | NA | NA |
| Other Direct Purchases / Brought in cost | NA | NA | NA | NA | NA |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 37.56 | 35.73 | 42.65 | 53.87 | 52.65 |
| Electricity & Power | 37.56 | 35.73 | 42.65 | 53.87 | 52.65 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2128.07 | 2017.42 | 2025.41 | 1656.25 | 1644.59 |
| Salaries, Wages & Bonus | 1986.69 | 1888.43 | 1891.99 | 1520.42 | 1515.42 |
| Contributions to EPF & Pension Funds | 101.00 | 94.65 | 97.93 | 95.17 | 82.96 |
| Workmen and Staff Welfare Expenses | 40.39 | 34.35 | 35.49 | 40.66 | 46.21 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 754.95 | 731.95 | 663.79 | 469.35 | 560.39 |
| Sub-contracted / Out sourced services | 670.85 | 641.21 | 572.82 | 395.92 | 478.50 |
| Processing Charges | NA | NA | NA | NA | NA |
| Repairs and Maintenance | 81.43 | 87.57 | 88.62 | 71.60 | 79.20 |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Mfg Exp | 2.67 | 3.18 | 2.35 | 1.82 | 2.69 |
| General and Administration Expenses | 394.80 | 335.17 | 331.22 | 245.87 | 321.70 |
| Rent , Rates & Taxes | 15.34 | 23.82 | 36.44 | 32.31 | 100.16 |
| Insurance | 6.20 | 4.15 | 5.23 | 4.75 | 6.13 |
| Printing and stationery | 91.26 | 59.27 | 62.01 | 30.42 | 25.98 |
| Professional and legal fees | 48.02 | 52.97 | 55.87 | 36.11 | 42.15 |
| Traveling and conveyance | 32.23 | 6.81 | 3.65 | 79.95 | 78.07 |
| Other Administration | 201.75 | 188.14 | 168.04 | 62.32 | 69.22 |
| Selling and Distribution Expenses | 42.34 | 13.36 | 11.49 | 38.34 | 33.27 |
| Advertisement & Sales Promotion | 42.34 | 12.98 | 11.49 | 38.34 | 33.27 |
| Sales Commissions & Incentives | NA | NA | NA | NA | NA |
| Freight and Forwarding | NA | NA | NA | NA | NA |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.38 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 98.60 | 95.46 | 85.88 | 63.30 | 80.92 |
| Bad debts /advances written off | 22.04 | 19.40 | 9.26 | 0.69 | 10.09 |
| Provision for doubtful debts | 7.69 | 8.43 | 18.29 | 12.49 | 0.60 |
| Losson disposal of fixed assets(net) | NA | NA | 1.74 | NA | 1.74 |
| Losson foreign exchange fluctuations | 11.53 | 1.63 | 10.62 | 0.75 | 2.43 |
| Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 57.34 | 66.00 | 45.98 | 49.37 | 66.07 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 3456.32 | 3229.08 | 3160.44 | 2526.97 | 2693.52 |
| Operating Profit (Excl OI) | 1554.15 | 1259.73 | 1065.04 | 789.56 | 931.85 |
| Other Income | 121.13 | 143.94 | 101.44 | 199.78 | 254.23 |
| Interest Received | 32.68 | 59.50 | 57.25 | 36.24 | 8.72 |
| Dividend Received | NA | NA | NA | 0.27 | 1.33 |
| Profit on sale of Fixed Assets | 0.81 | 0.99 | 0.50 | 0.47 | NA |
| Profits on sale of Investments | 4.47 | 3.36 | 13.55 | 100.60 | 160.09 |
| Provision Written Back | 67.13 | 22.49 | 4.58 | 25.65 | 22.03 |
| Foreign Exchange Gains | 2.15 | 40.91 | 3.65 | 26.00 | NA |
| Others | 13.88 | 16.69 | 21.92 | 10.56 | 62.06 |
| Operating Profit | 1675.28 | 1403.67 | 1166.48 | 989.34 | 1186.08 |
| Interest | 11.08 | 15.32 | 20.38 | 21.49 | 1.91 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | NA | NA | NA | NA | NA |
| Other Interest | 11.08 | 15.32 | 20.38 | 21.49 | 1.91 |
| PBDT | 1664.20 | 1388.35 | 1146.10 | 967.85 | 1184.18 |
| Depreciation | 194.91 | 208.77 | 212.16 | 153.67 | 110.66 |
| Profit Before Taxation & Exceptional Items | 1469.29 | 1179.58 | 933.94 | 814.19 | 1073.52 |
| Exceptional Income / Expenses | NA | NA | NA | NA | NA |
| Profit Before Tax | 1469.29 | 1179.58 | 933.94 | 814.19 | 1073.52 |
| Provision for Tax | 377.36 | 308.37 | 348.34 | 215.60 | 313.16 |
| Current Income Tax | 371.99 | 285.08 | 237.17 | 237.95 | 305.16 |
| Deferred Tax | 5.75 | 18.54 | 61.35 | -25.92 | 4.43 |
| Other taxes | -0.38 | 4.76 | 49.83 | 3.57 | 3.58 |
| Profit After Tax | 1091.93 | 871.21 | 585.60 | 598.58 | 760.35 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 1091.93 | 871.21 | 585.60 | 598.58 | 760.35 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 3117.22 | 2243.48 | 1652.69 | 2741.35 | 2266.69 |
| Appropriations | 4209.15 | 3114.68 | 2238.28 | 3339.93 | 3027.04 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | 515.43 | -2.54 | -5.20 | 1687.25 | 263.24 |
| Equity Dividend % | 200.00 | 300.00 | NA | 500.00 | 250.00 |
| Earnings Per Share | 63.83 | 50.93 | 32.44 | 32.15 | 40.84 |
| Adjusted EPS | 63.83 | 50.93 | 32.44 | 32.15 | 40.84 |
