INDIA NIPPON ELECTRICALS LTD.
NSE : INDNIPPONBSE : 532240ISIN
CODE : INE092B01025Industry : Auto AncillaryHouse
: TVS Iyengar
BSE657.6010.5 (+1.62 % )
PREV CLOSE (Rs.) 647.10
OPEN PRICE (Rs.) 648.40
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 852
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE658.20 14.45 (+2.24 % )
PREV CLOSE(Rs.) 643.75
OPEN PRICE (Rs.) 645.15
BID PRICE (QTY) 658.20 (25 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 10717
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 6643.80 | 5720.30 | 4838.37 | 4829.31 | 5316.10 |
| Sales | 6543.40 | 5630.40 | 4803.03 | 4783.53 | 5270.13 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | NA | NA | NA | NA | NA |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 100.40 | 89.90 | 35.34 | 45.78 | 45.98 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Net Sales | 6562.50 | 5662.70 | 4812.31 | 4788.09 | 5252.12 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | -32.00 | -17.70 | -13.31 | 2.91 | -4.87 |
| Raw Material Consumed | 4576.90 | 3972.10 | 3262.62 | 3143.11 | 3422.93 |
| Opening Raw Materials | 343.10 | 310.80 | 287.84 | 251.45 | 215.65 |
| Purchases Raw Materials | 4444.30 | 3891.50 | 3300.11 | 3179.50 | 3458.72 |
| Closing Raw Materials | 375.10 | 343.10 | 325.33 | 287.84 | 251.45 |
| Other Direct Purchases / Brought in cost | 164.60 | 112.90 | NA | NA | NA |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 82.10 | 64.60 | 59.92 | 59.78 | 65.09 |
| Electricity & Power | 82.10 | 64.60 | 59.92 | 59.78 | 65.09 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 797.10 | 678.90 | 661.43 | 604.03 | 574.88 |
| Salaries, Wages & Bonus | 650.30 | 551.00 | 564.26 | 495.17 | 470.97 |
| Contributions to EPF & Pension Funds | 35.20 | 36.40 | 32.35 | 32.67 | 27.96 |
| Workmen and Staff Welfare Expenses | 105.00 | 84.50 | 64.82 | 76.19 | 75.95 |
| Other Employees Cost | 6.60 | 7.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 208.30 | 192.60 | 157.17 | 169.78 | 161.85 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | NA | NA | NA | NA | NA |
| Repairs and Maintenance | 85.90 | 75.40 | 53.57 | 69.19 | 71.08 |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Mfg Exp | 122.40 | 117.20 | 103.60 | 100.59 | 90.77 |
| General and Administration Expenses | 167.70 | 130.60 | 123.76 | 159.42 | 177.02 |
| Rent , Rates & Taxes | 6.40 | 14.50 | 3.36 | 3.29 | 13.61 |
| Insurance | 6.30 | 5.20 | 5.28 | 5.34 | 4.78 |
| Printing and stationery | NA | NA | NA | NA | NA |
| Professional and legal fees | 43.30 | 28.20 | 22.03 | 27.15 | 47.43 |
| Traveling and conveyance | 23.50 | 10.20 | 4.40 | 23.38 | 25.63 |
| Other Administration | 88.20 | 72.50 | 88.69 | 100.26 | 85.58 |
| Selling and Distribution Expenses | 150.30 | 60.90 | 54.95 | 51.01 | 41.20 |
| Advertisement & Sales Promotion | 107.80 | 26.10 | 24.39 | 23.26 | 17.60 |
| Sales Commissions & Incentives | NA | NA | NA | NA | NA |
| Freight and Forwarding | 37.70 | 30.80 | 27.52 | 25.27 | 23.60 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 4.80 | 4.00 | 3.04 | 2.49 | 0.00 |
| Miscellaneous Expenses | 83.10 | 84.80 | 52.29 | 32.18 | 42.82 |
| Bad debts /advances written off | NA | NA | NA | NA | NA |
| Provision for doubtful debts | NA | NA | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | 7.21 | NA | 5.72 |
| Losson sale of non-trade current investments | 7.70 | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 75.40 | 84.80 | 45.08 | 32.18 | 37.11 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 6033.50 | 5166.80 | 4358.82 | 4222.22 | 4480.92 |
| Operating Profit (Excl OI) | 529.00 | 495.90 | 453.50 | 565.88 | 771.21 |
| Other Income | 225.60 | 252.90 | 161.66 | 262.87 | 146.69 |
| Interest Received | 20.60 | 24.20 | 26.44 | 23.08 | 22.93 |
| Dividend Received | 23.20 | 12.50 | 16.27 | 21.30 | 21.07 |
| Profit on sale of Fixed Assets | NA | 126.70 | NA | 116.49 | NA |
| Profits on sale of Investments | 131.00 | 60.80 | 104.82 | 44.73 | 94.29 |
| Provision Written Back | 26.10 | NA | NA | NA | NA |
| Foreign Exchange Gains | 17.60 | NA | NA | 10.66 | 2.48 |
| Others | 7.10 | 28.70 | 14.13 | 46.61 | 5.93 |
| Operating Profit | 754.60 | 748.80 | 615.16 | 828.75 | 917.90 |
| Interest | 4.20 | 4.90 | 5.61 | 5.60 | 0.83 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 0.50 | 0.60 | 0.74 | 0.50 | 0.83 |
| Other Interest | 3.70 | 4.30 | 4.87 | 5.10 | 0.00 |
| PBDT | 750.40 | 743.90 | 609.54 | 823.15 | 917.07 |
| Depreciation | 146.20 | 128.50 | 103.49 | 94.08 | 77.30 |
| Profit Before Taxation & Exceptional Items | 604.20 | 615.40 | 506.05 | 729.08 | 839.78 |
| Exceptional Income / Expenses | NA | NA | NA | NA | NA |
| Profit Before Tax | 604.20 | 615.40 | 506.05 | 729.08 | 839.78 |
| Provision for Tax | 121.90 | 112.90 | 109.72 | 169.04 | 244.05 |
| Current Income Tax | 115.60 | 58.20 | 102.65 | 173.38 | 222.13 |
| Deferred Tax | 6.30 | 54.70 | 7.44 | -4.35 | 21.92 |
| Other taxes | 0.00 | 0.00 | -0.36 | 0.00 | 0.00 |
| Profit After Tax | 482.30 | 502.50 | 396.33 | 560.04 | 595.73 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | 0.00 | 0.00 | 0.00 |
| Share of Associate | NA | NA | NA | -16.61 | -10.29 |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 482.30 | 502.50 | 396.33 | 543.43 | 585.43 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 3186.00 | 2824.90 | 2564.33 | 2314.07 | 2314.07 |
| Appropriations | 3668.30 | 3327.40 | 2960.66 | 2857.50 | 2899.50 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | 31.39 | 30.22 |
| Other Appropriation | NA | NA | NA | 109.09 | NA |
| Equity Dividend % | 185.00 | 125.00 | 120.00 | 135.00 | 140.00 |
| Earnings Per Share | 21.32 | 22.21 | 17.52 | 24.02 | 25.88 |
| Adjusted EPS | 21.32 | 22.21 | 17.52 | 24.02 | 25.88 |
