3B BLACKBIO DX LTD.
NSE : NABSE : 532067ISIN
CODE : INE994E01018Industry : Pesticides & AgrochemicalsHouse
: Private
BSE798.00-1.2 (-0.15 % )
PREV CLOSE (Rs.) 799.20
OPEN PRICE (Rs.) 799.20
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 247
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE
This Company is not listed in NSE
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 618.36 | 806.46 | 2267.42 | 288.75 | 232.77 |
| Sales | 618.36 | 806.46 | 2267.42 | 288.75 | 232.77 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | NA | NA | NA | NA | NA |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Net Sales | 618.36 | 806.46 | 2267.42 | 288.75 | 232.77 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | -4.19 | -0.82 | 4.98 | -0.09 | -3.60 |
| Raw Material Consumed | 183.34 | 317.03 | 510.73 | 132.68 | 111.90 |
| Opening Raw Materials | 53.62 | 29.12 | 14.78 | 19.60 | 11.06 |
| Purchases Raw Materials | 181.13 | 331.23 | 521.93 | 127.86 | 120.44 |
| Closing Raw Materials | 54.69 | 53.62 | 29.12 | 14.78 | 19.60 |
| Other Direct Purchases / Brought in cost | 3.28 | 10.30 | 3.14 | NA | NA |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 2.39 | 2.28 | 2.39 | 2.04 | 1.83 |
| Electricity & Power | 2.39 | 2.28 | 2.39 | 2.04 | 1.83 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 35.78 | 22.35 | 5.47 | 28.48 | 25.34 |
| Salaries, Wages & Bonus | 34.77 | 21.46 | 4.50 | 27.48 | 24.20 |
| Contributions to EPF & Pension Funds | 1.01 | 0.89 | 0.97 | 1.00 | 1.14 |
| Workmen and Staff Welfare Expenses | NA | NA | NA | NA | NA |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 11.88 | 5.72 | 5.67 | 4.64 | 4.37 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | NA | NA | NA | NA | NA |
| Repairs and Maintenance | 3.37 | 2.08 | 1.28 | 0.70 | 0.59 |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Mfg Exp | 8.51 | 3.64 | 4.39 | 3.94 | 3.77 |
| General and Administration Expenses | 58.67 | 31.13 | 81.40 | 3.98 | 3.51 |
| Rent , Rates & Taxes | 23.98 | 2.10 | 2.49 | 1.45 | 0.77 |
| Insurance | 1.11 | 0.29 | 0.82 | 0.18 | 0.16 |
| Printing and stationery | NA | NA | NA | NA | NA |
| Professional and legal fees | 10.24 | 3.03 | 1.91 | 0.94 | 1.49 |
| Traveling and conveyance | NA | NA | NA | NA | NA |
| Other Administration | 23.35 | 25.71 | 76.17 | 1.41 | 1.09 |
| Selling and Distribution Expenses | 15.08 | 17.25 | 16.43 | 9.30 | 5.30 |
| Advertisement & Sales Promotion | NA | NA | NA | NA | NA |
| Sales Commissions & Incentives | NA | NA | NA | NA | NA |
| Freight and Forwarding | 12.39 | 12.57 | 12.01 | 5.01 | 3.47 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 2.68 | 4.67 | 4.42 | 4.29 | 1.83 |
| Miscellaneous Expenses | 23.96 | 40.54 | 140.48 | 14.53 | 11.91 |
| Bad debts /advances written off | NA | NA | NA | NA | NA |
| Provision for doubtful debts | NA | NA | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 23.96 | 40.54 | 140.48 | 14.53 | 11.91 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 326.91 | 435.48 | 767.53 | 195.57 | 160.57 |
| Operating Profit (Excl OI) | 291.45 | 370.98 | 1499.89 | 93.18 | 72.20 |
| Other Income | 72.26 | 69.03 | 28.92 | 16.00 | 7.42 |
| Interest Received | NA | NA | NA | NA | NA |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | NA | NA | NA | NA |
| Profits on sale of Investments | NA | NA | NA | NA | NA |
| Provision Written Back | NA | NA | NA | NA | NA |
| Foreign Exchange Gains | NA | NA | NA | NA | NA |
| Others | 72.26 | 69.03 | 28.92 | 16.00 | 7.42 |
| Operating Profit | 363.71 | 440.01 | 1528.80 | 109.17 | 79.62 |
| Interest | 1.98 | 1.06 | 2.28 | 3.34 | 4.63 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | NA | NA | NA | NA | NA |
| Other Interest | 1.98 | 1.06 | 2.28 | 3.34 | 4.63 |
| PBDT | 361.73 | 438.95 | 1526.52 | 105.83 | 74.99 |
| Depreciation | 8.63 | 6.72 | 6.16 | 5.36 | 5.48 |
| Profit Before Taxation & Exceptional Items | 353.10 | 432.23 | 1520.36 | 100.47 | 69.51 |
| Exceptional Income / Expenses | NA | NA | NA | 0.05 | NA |
| Profit Before Tax | 353.10 | 432.23 | 1520.36 | 100.52 | 69.51 |
| Provision for Tax | 93.73 | 110.24 | 381.67 | 23.64 | 17.10 |
| Current Income Tax | 84.34 | 99.70 | 377.84 | 23.57 | 15.85 |
| Deferred Tax | 6.45 | 10.35 | 2.79 | -0.46 | 1.25 |
| Other taxes | 2.93 | 0.19 | 1.04 | 0.54 | 0.00 |
| Profit After Tax | 259.37 | 322.00 | 1138.69 | 76.87 | 52.42 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | -0.10 | NA |
| Consolidated Net Profit | 259.37 | 322.00 | 1138.69 | 76.77 | 52.42 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 1628.10 | 1306.10 | 167.31 | 108.16 | 66.50 |
| Appropriations | 1887.47 | 1628.10 | 1306.00 | 184.93 | 118.92 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | 346.15 | 208.73 | 156.43 | 28.01 | 12.98 |
| Equity Dividend % | 25.00 | 105.00 | 10.00 | 7.00 | 5.00 |
| Earnings Per Share | 34.62 | 42.98 | 152.00 | 10.25 | 8.20 |
| Adjusted EPS | 34.62 | 42.98 | 152.00 | 10.25 | 8.20 |
