INDUCTO STEEL LTD.
NSE : NABSE : 532001ISIN
CODE : INE146H01018Industry : MiscellaneousHouse
: Private
BSE63.992.96 (+4.85 % )
PREV CLOSE (Rs.) 61.03
OPEN PRICE (Rs.) 63.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 729
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE
This Company is not listed in NSE
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 900.14 | 574.56 | 29.31 | 455.75 | 758.34 |
| Sales | 900.14 | 574.56 | 29.31 | 455.75 | 758.34 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | NA | NA | NA | NA | NA |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | 0.01 | NA | 3.70 | 1.57 | NA |
| Net Sales | 900.13 | 574.56 | 25.61 | 454.18 | 758.34 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | 26.89 | -28.03 | NA | 7.56 | -4.43 |
| Raw Material Consumed | 832.21 | 531.96 | 22.41 | 434.70 | 685.42 |
| Opening Raw Materials | 177.94 | 1.06 | 1.55 | 139.42 | 2.12 |
| Purchases Raw Materials | 205.87 | 539.35 | NA | 296.84 | 395.47 |
| Closing Raw Materials | 86.89 | 177.94 | 1.06 | 1.55 | 139.42 |
| Other Direct Purchases / Brought in cost | 535.29 | 169.49 | 21.91 | NA | 427.24 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 3.22 | 4.76 | 0.11 | 5.74 | 4.65 |
| Electricity & Power | 0.26 | 0.50 | 0.11 | 0.20 | 0.14 |
| Oil, Fuel & Natural gas | 2.96 | 4.27 | 0.00 | 5.55 | 4.51 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 8.18 | 12.19 | 2.24 | 11.27 | 9.61 |
| Salaries, Wages & Bonus | 7.22 | 10.73 | 2.08 | 10.29 | 8.79 |
| Contributions to EPF & Pension Funds | 0.64 | 1.02 | 0.07 | 0.92 | 0.70 |
| Workmen and Staff Welfare Expenses | 0.22 | 0.33 | 0.01 | 0.02 | 0.04 |
| Other Employees Cost | 0.11 | 0.11 | 0.08 | 0.04 | 0.08 |
| Other Manufacturing Expenses | 1.70 | 2.16 | 0.73 | 1.35 | 1.65 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | NA | NA | NA | NA | NA |
| Repairs and Maintenance | NA | NA | NA | 0.00 | NA |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Mfg Exp | 1.70 | 2.16 | 0.73 | 1.35 | 1.65 |
| General and Administration Expenses | 9.23 | 9.52 | 3.43 | 4.54 | 5.48 |
| Rent , Rates & Taxes | 3.45 | 2.72 | 1.26 | 1.60 | 1.69 |
| Insurance | 0.02 | 0.04 | 0.02 | 0.02 | 0.01 |
| Printing and stationery | 0.01 | 0.01 | 0.00 | 0.08 | 0.09 |
| Professional and legal fees | 2.72 | 3.56 | 1.74 | 1.46 | 1.68 |
| Traveling and conveyance | 1.91 | 2.45 | 0.02 | 0.74 | 0.93 |
| Other Administration | 1.12 | 0.74 | 0.40 | 0.63 | 1.08 |
| Selling and Distribution Expenses | 1.41 | 6.91 | 0.22 | 0.51 | 0.90 |
| Advertisement & Sales Promotion | 0.06 | 0.07 | 0.05 | 0.05 | 0.08 |
| Sales Commissions & Incentives | NA | NA | NA | NA | NA |
| Freight and Forwarding | 0.60 | 2.03 | NA | NA | NA |
| Handling and Clearing Charges | 0.28 | 0.47 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.47 | 4.34 | 0.18 | 0.47 | 0.81 |
| Miscellaneous Expenses | 1.32 | 6.34 | NA | 1.80 | 39.36 |
| Bad debts /advances written off | NA | 0.77 | NA | NA | 39.33 |
| Provision for doubtful debts | 0.33 | 0.11 | NA | 0.00 | 0.02 |
| Losson disposal of fixed assets(net) | NA | NA | NA | NA | NA |
| Losson foreign exchange fluctuations | 0.04 | 5.37 | NA | 1.77 | NA |
| Losson sale of non-trade current investments | 0.01 | 0.01 | NA | NA | 0.00 |
| Other Miscellaneous Expenses | 0.95 | 0.08 | 0.00 | 0.03 | 0.01 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 884.17 | 545.80 | 29.14 | 467.48 | 742.62 |
| Operating Profit (Excl OI) | 15.96 | 28.76 | -3.53 | -13.29 | 15.72 |
| Other Income | 5.64 | 2.30 | 1.62 | 18.20 | 1.97 |
| Interest Received | 2.91 | 1.95 | 0.76 | 0.08 | 0.13 |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | 0.34 | NA | NA | NA |
| Profits on sale of Investments | NA | NA | NA | NA | NA |
| Provision Written Back | 0.14 | NA | 0.02 | NA | NA |
| Foreign Exchange Gains | 2.50 | NA | NA | NA | NA |
| Others | 0.08 | 0.00 | 0.84 | 18.12 | 1.84 |
| Operating Profit | 21.60 | 31.05 | -1.91 | 4.90 | 17.68 |
| Interest | 8.75 | 3.08 | 2.24 | 0.77 | 8.54 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | 0.80 | 0.01 | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 3.88 | 1.70 | 1.72 | 0.01 | 0.04 |
| Other Interest | 4.07 | 1.37 | 0.52 | 0.77 | 8.50 |
| PBDT | 12.85 | 27.97 | -4.16 | 4.13 | 9.15 |
| Depreciation | 2.78 | 2.02 | 2.45 | 1.75 | 1.52 |
| Profit Before Taxation & Exceptional Items | 10.07 | 25.95 | -6.60 | 2.38 | 7.63 |
| Exceptional Income / Expenses | NA | NA | NA | NA | NA |
| Profit Before Tax | 10.07 | 25.64 | -13.84 | 2.38 | 7.63 |
| Provision for Tax | 4.30 | 3.05 | 0.05 | 0.64 | 3.36 |
| Current Income Tax | 2.64 | 3.32 | NA | 0.20 | 3.64 |
| Deferred Tax | 0.78 | -0.27 | 0.05 | 0.44 | -0.28 |
| Other taxes | 0.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 5.77 | 22.59 | -13.89 | 1.74 | 4.27 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 5.77 | 22.59 | -13.89 | 1.74 | 4.27 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 269.52 | 246.85 | 260.76 | 258.87 | 254.56 |
| Appropriations | 275.28 | 269.44 | 246.88 | 260.60 | 258.83 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | NA | -0.08 | 0.03 | -0.16 | -0.03 |
| Equity Dividend % | NA | NA | NA | NA | NA |
| Earnings Per Share | 1.44 | 5.62 | -3.46 | 0.43 | 1.06 |
| Adjusted EPS | 1.44 | 5.62 | -3.46 | 0.43 | 1.06 |
