ASIAN STAR COMPANY LTD.
NSE : NABSE : 531847ISIN
CODE : INE194D01017Industry : Diamond & JewelleryHouse
: Private
BSE840.006.3 (+0.76 % )
PREV CLOSE (Rs.) 833.70
OPEN PRICE (Rs.) 841.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 24
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE
This Company is not listed in NSE
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 44782.52 | 44226.07 | 25443.86 | 30529.36 | 36421.94 |
| Sales | 44732.16 | 44128.45 | 25345.18 | 30375.75 | 36294.27 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | 27.42 | 48.82 | 53.78 | 102.23 | 67.41 |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 22.94 | 48.80 | 44.90 | 51.38 | 60.26 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Net Sales | 44782.52 | 44226.07 | 25443.86 | 30529.36 | 36421.94 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | -2556.66 | -321.61 | 1326.84 | 512.04 | -366.73 |
| Raw Material Consumed | 40842.00 | 38443.64 | 20575.69 | 24720.39 | 31154.39 |
| Opening Raw Materials | 2690.74 | 2211.52 | 1574.52 | 1192.83 | 1492.55 |
| Purchases Raw Materials | 23050.88 | 17480.96 | 8051.99 | 12452.73 | 17504.87 |
| Closing Raw Materials | 2157.51 | 2690.74 | 2211.52 | 1574.52 | 1192.83 |
| Other Direct Purchases / Brought in cost | 17257.90 | 21441.90 | 13160.69 | 12649.35 | 13349.80 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 46.27 | 43.38 | 33.20 | 49.79 | 53.59 |
| Electricity & Power | 46.27 | 43.38 | 33.20 | 49.79 | 53.59 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 588.15 | 606.11 | 479.09 | 597.27 | 574.39 |
| Salaries, Wages & Bonus | 504.72 | 538.65 | 422.45 | 536.95 | 499.93 |
| Contributions to EPF & Pension Funds | 22.22 | 23.07 | 22.64 | 27.16 | 27.48 |
| Workmen and Staff Welfare Expenses | 18.69 | 6.34 | 1.99 | 4.94 | 15.22 |
| Other Employees Cost | 42.53 | 38.06 | 32.01 | 28.23 | 31.76 |
| Other Manufacturing Expenses | 3572.97 | 3463.62 | 1999.08 | 2928.25 | 2615.68 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | 3471.17 | 3327.43 | 1889.49 | 2801.18 | 2500.30 |
| Repairs and Maintenance | 32.76 | 54.00 | 47.47 | 53.44 | 57.71 |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Mfg Exp | 69.04 | 82.19 | 62.12 | 73.62 | 57.66 |
| General and Administration Expenses | 422.98 | 309.65 | 302.61 | 374.22 | 403.63 |
| Rent , Rates & Taxes | 26.58 | 21.84 | 23.59 | 47.60 | 26.63 |
| Insurance | 12.64 | 14.54 | 14.16 | 13.64 | 18.08 |
| Printing and stationery | 6.86 | 4.62 | 3.45 | 6.21 | 6.97 |
| Professional and legal fees | 85.24 | 105.39 | 62.58 | 58.42 | 31.84 |
| Traveling and conveyance | 44.68 | 18.56 | 12.55 | 35.27 | 40.59 |
| Other Administration | 246.99 | 144.70 | 186.30 | 213.07 | 279.51 |
| Selling and Distribution Expenses | 320.75 | 293.95 | 62.79 | 127.88 | 147.60 |
| Advertisement & Sales Promotion | 4.28 | 3.40 | 1.77 | 3.13 | 3.99 |
| Sales Commissions & Incentives | 46.23 | 46.72 | 18.16 | 30.04 | 41.52 |
| Freight and Forwarding | 67.30 | 53.23 | 32.25 | 42.26 | 40.85 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 202.93 | 190.60 | 10.61 | 52.45 | 61.23 |
| Miscellaneous Expenses | 153.35 | 71.12 | 35.76 | 85.96 | 23.37 |
| Bad debts /advances written off | NA | 19.04 | 3.58 | 5.95 | 6.58 |
| Provision for doubtful debts | 21.30 | 18.66 | 1.02 | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA | NA | NA |
| Losson foreign exchange fluctuations | 19.88 | 21.18 | 17.91 | 9.59 | 3.15 |
| Losson sale of non-trade current investments | 49.19 | 2.59 | NA | 54.17 | 0.25 |
| Other Miscellaneous Expenses | 62.98 | 9.65 | 13.26 | 16.25 | 13.39 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 43389.82 | 42909.88 | 24815.06 | 29395.79 | 34605.90 |
| Operating Profit (Excl OI) | 1392.70 | 1316.20 | 628.81 | 1133.57 | 1816.03 |
| Other Income | 16.50 | 101.70 | 196.95 | 24.73 | 54.74 |
| Interest Received | 1.42 | 1.48 | 4.54 | 10.47 | 4.94 |
| Dividend Received | 1.51 | 1.69 | 0.78 | 1.97 | 1.65 |
| Profit on sale of Fixed Assets | NA | NA | NA | NA | NA |
| Profits on sale of Investments | 4.45 | 4.25 | 13.87 | NA | 27.17 |
| Provision Written Back | NA | NA | NA | NA | 5.81 |
| Foreign Exchange Gains | NA | NA | NA | NA | NA |
| Others | 9.12 | 94.28 | 177.76 | 12.28 | 15.17 |
| Operating Profit | 1409.20 | 1417.90 | 825.75 | 1158.29 | 1870.78 |
| Interest | 228.69 | 93.02 | 47.25 | 222.49 | 295.05 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 74.56 | 60.95 | 31.95 | 53.96 | 59.82 |
| Other Interest | 154.13 | 32.07 | 15.30 | 168.53 | 235.22 |
| PBDT | 1180.51 | 1324.88 | 778.50 | 935.81 | 1575.73 |
| Depreciation | 124.25 | 140.47 | 148.49 | 159.67 | 172.07 |
| Profit Before Taxation & Exceptional Items | 1056.26 | 1184.40 | 630.01 | 776.14 | 1403.66 |
| Exceptional Income / Expenses | -8.11 | -53.02 | -36.49 | NA | -34.71 |
| Profit Before Tax | 1048.14 | 1131.38 | 593.52 | 776.14 | 1368.96 |
| Provision for Tax | 218.22 | 190.94 | -46.84 | 144.46 | 210.65 |
| Current Income Tax | 248.00 | 226.06 | 98.12 | 136.32 | 195.69 |
| Deferred Tax | -29.79 | -35.12 | -144.96 | 8.14 | 14.96 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 829.93 | 940.44 | 640.36 | 631.69 | 1158.30 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -3.54 | -2.17 | -1.03 | 2.36 | -9.05 |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 826.39 | 938.28 | 639.33 | 634.04 | 1149.25 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 10939.78 | 10025.52 | 9410.19 | 8820.16 | 7715.64 |
| Appropriations | 11766.17 | 10963.79 | 10049.53 | 9454.20 | 8864.89 |
| General Reserves | NA | NA | NA | 20.00 | 20.00 |
| Proposed Equity Dividend | NA | NA | NA | NA | 24.01 |
| Corporate dividend tax | NA | NA | NA | NA | 0.72 |
| Other Appropriation | 24.01 | 24.01 | 24.01 | 24.01 | NA |
| Equity Dividend % | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Earnings Per Share | 51.63 | 58.62 | 39.94 | 39.61 | 71.80 |
| Adjusted EPS | 51.63 | 58.62 | 39.94 | 39.61 | 71.80 |
