SHREYAS SHIPPING & LOGISTICS LTD.
NSE : SHREYASBSE : 520151ISIN
CODE : INE757B01015Industry : ShippingHouse
: Shreyas Shipping - MNC
BSE294.55-3.8 (-1.27 % )
PREV CLOSE (Rs.) 298.35
OPEN PRICE (Rs.) 297.55
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 3136
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE294.45 -3 (-1.01 % )
PREV CLOSE(Rs.) 297.45
OPEN PRICE (Rs.) 294.50
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 294.45 (283 )
VOLUME 17594
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 4837.80 | 5357.80 | 5599.80 | 6124.60 | 6247.90 |
| Income from ship building & Repairs | NA | NA | NA | NA | NA |
| Charter Income | 4826.20 | 3543.30 | 230.20 | 682.70 | 475.90 |
| Freight and Demurrage | NA | 1808.10 | 5138.20 | 5403.20 | 5746.70 |
| Other Operational Income | 11.60 | 6.40 | 231.40 | 38.70 | 25.30 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Operating Income (Net) | 4837.80 | 5357.80 | 5599.80 | 6124.60 | 6247.90 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | NA | NA | NA | NA | NA |
| Raw Material Consumed | NA | NA | NA | NA | NA |
| Opening Raw Materials | NA | NA | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA | NA | NA |
| Other Direct Purchases / Brought in cost | NA | NA | NA | NA | NA |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 215.70 | 759.90 | 1831.90 | 2165.90 | 2138.50 |
| Electricity & Power | NA | NA | NA | 0.60 | NA |
| Oil, Fuel & Natural gas | 195.60 | 739.90 | 1815.80 | 2153.40 | 2124.20 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 20.10 | 20.00 | 16.10 | 11.90 | 14.30 |
| Employee Cost | 950.10 | 772.60 | 682.20 | 728.40 | 737.80 |
| Salaries, Wages & Bonus | 915.40 | 737.80 | 661.60 | 698.30 | 707.00 |
| Contributions to EPF & Pension Funds | 27.00 | 25.30 | 16.60 | 23.20 | 23.30 |
| Workmen and Staff Welfare Expenses | 7.70 | 9.50 | 4.00 | 6.90 | 7.50 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 1077.70 | 1425.40 | 2350.60 | 2620.70 | 2576.20 |
| Stevedoring,Despatch and Cargo expenses | NA | NA | NA | NA | NA |
| Port,Light and canal Dues | NA | 383.50 | 1079.60 | 860.40 | 896.40 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Repairs and Maintenance | 96.00 | 80.70 | 59.60 | 53.20 | 51.20 |
| Stores,spare parts and tools consumed | 436.10 | 299.20 | 268.80 | 229.50 | 255.20 |
| Other Operating Expenses | 545.60 | 662.00 | 942.60 | 1477.60 | 1373.40 |
| General and Administration Expenses | 65.80 | 67.90 | 82.20 | 73.40 | 39.20 |
| Rent , Rates & Taxes | 9.30 | 4.60 | 2.30 | 6.40 | 5.40 |
| Insurance | 0.50 | 0.50 | 2.10 | 1.40 | 1.60 |
| Printing and stationery | 12.00 | 8.60 | 10.40 | 5.50 | NA |
| Professional and legal fees | 15.90 | 22.10 | 30.30 | 14.60 | 12.70 |
| Other General & administrative Expenses | 28.10 | 32.10 | 37.10 | 45.50 | 19.50 |
| Selling and Distribution Expenses | 8.70 | 4.30 | 3.40 | 3.20 | 10.80 |
| Advertisement & Sales Promotion | 3.10 | 1.30 | 0.30 | 2.80 | 7.20 |
| Brokerage & Commissions | 5.60 | 3.00 | 3.10 | 0.40 | 3.60 |
| Freight Charges | NA | NA | NA | NA | NA |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 58.70 | 15.20 | 8.60 | 103.40 | 41.90 |
| Bad debts /advances written off | NA | NA | NA | NA | NA |
| Provision for doubtful debts | NA | 3.80 | NA | 34.00 | 7.70 |
| Losson disposal of fixed assets(net) | NA | NA | NA | NA | NA |
| Losson foreign exchange fluctuations | 29.50 | NA | NA | 65.30 | 6.60 |
| Losson sale of non-trade current investments | 0.30 | NA | NA | 1.40 | 0.90 |
| Other Miscellaneous Expenses | 28.90 | 11.40 | 8.60 | 2.70 | 26.70 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 2376.70 | 3045.30 | 4958.90 | 5695.00 | 5544.40 |
| Operating Profit (Excl OI) | 2461.10 | 2312.50 | 640.90 | 429.60 | 703.50 |
| Other Income | 191.90 | 55.00 | 42.10 | 35.50 | 23.00 |
| Interest Received | 43.10 | 34.10 | 22.20 | 13.00 | 12.80 |
| Dividend Received | 0.50 | 0.60 | 0.20 | 3.10 | 4.50 |
| Profit on sale of Fixed Assets | 101.30 | NA | NA | 4.60 | NA |
| Profits on sale of Investments | NA | NA | NA | NA | NA |
| Foreign Exchange Gains | NA | NA | 1.20 | NA | NA |
| Provision Written Back | NA | NA | NA | 7.60 | NA |
| Others | 47.00 | 20.30 | 18.50 | 7.20 | 5.70 |
| Operating Profit | 2653.00 | 2367.50 | 683.00 | 465.10 | 726.50 |
| Interest | 184.20 | 120.50 | 166.70 | 194.80 | 189.30 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | 161.30 | 112.20 | 148.80 | 165.50 | 173.90 |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 22.90 | 8.30 | 17.90 | 13.30 | 15.40 |
| Other Interest | 0.00 | 0.00 | 0.00 | 16.00 | 0.00 |
| PBDT | 2468.80 | 2247.00 | 516.30 | 270.30 | 537.20 |
| Depreciation | 475.00 | 191.80 | 150.10 | 179.20 | 208.70 |
| Profit Before Taxation & Exceptional Items | 1993.80 | 2055.20 | 366.20 | 91.10 | 328.50 |
| Exceptional Income / Expenses | NA | 64.10 | 22.00 | -855.80 | 9.50 |
| Profit Before Tax | 1993.80 | 2181.70 | 388.20 | -764.70 | 338.00 |
| Provision for Tax | 24.80 | 71.00 | 31.30 | -189.50 | 3.50 |
| Current Income Tax | 19.80 | 179.50 | 16.60 | 12.70 | 12.40 |
| Deferred Tax | 5.00 | -108.50 | 19.90 | -201.60 | -1.70 |
| Other taxes | 0.00 | 0.00 | -5.20 | -0.60 | -7.20 |
| Profit After Tax | 1969.00 | 2110.70 | 356.90 | -575.20 | 334.50 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | NA | NA | 85.80 | -86.20 | -36.80 |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 1969.00 | 2110.70 | 442.70 | -661.40 | 297.70 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 4187.00 | 2510.70 | 2136.30 | 2843.00 | 2653.60 |
| Appropriations | 6156.00 | 4621.40 | 2579.00 | 2181.60 | 2951.30 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | 6156.00 | 4621.40 | 2579.00 | 2181.60 | 2951.30 |
| Equity Dividend % | 15.00 | 25.00 | 20.00 | NA | 12.00 |
| Earnings Per Share | 89.66 | 96.12 | 20.16 | -30.12 | 13.56 |
| Adjusted EPS | 89.66 | 96.12 | 20.16 | -30.12 | 13.56 |
