THACKER & COMPANY LTD.
NSE : NABSE : 509945ISIN
CODE : INE077P01034Industry : TradingHouse
: Private
BSE740.85-38.95 (-4.99 % )
PREV CLOSE (Rs.) 779.80
OPEN PRICE (Rs.) 779.80
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 33
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE
This Company is not listed in NSE
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 29.25 | 53.88 | 53.82 | 47.94 | 26.88 |
| Sales | 6.82 | 30.49 | 27.94 | 26.78 | 20.72 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | 22.43 | 23.39 | 25.88 | 21.16 | 6.09 |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Net Sales | 29.25 | 53.88 | 53.82 | 47.94 | 26.88 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | 2.08 | -1.00 | 1.18 | 1.83 | -2.08 |
| Raw Material Consumed | 3.31 | 21.94 | 16.39 | 14.95 | 12.05 |
| Opening Raw Materials | NA | NA | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA | NA | NA |
| Other Direct Purchases / Brought in cost | 3.31 | 21.94 | 16.39 | 14.95 | 12.05 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.14 | 0.16 | 0.15 | 0.19 | 0.59 |
| Electricity & Power | 0.14 | 0.16 | 0.15 | 0.19 | 0.59 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.18 | 2.10 | 3.08 | 3.48 | 3.25 |
| Salaries, Wages & Bonus | 1.16 | 2.09 | 3.08 | 3.47 | 3.25 |
| Contributions to EPF & Pension Funds | NA | NA | NA | NA | NA |
| Workmen and Staff Welfare Expenses | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 |
| Other Employees Cost | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.05 | 0.21 | 0.23 | 0.33 | 0.10 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | NA | NA | NA | NA | NA |
| Repairs and Maintenance | 0.04 | 0.15 | 0.09 | 0.15 | 0.10 |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Mfg Exp | 0.01 | 0.06 | 0.14 | 0.19 | 0.00 |
| General and Administration Expenses | 4.20 | 8.31 | 10.58 | 8.68 | 8.65 |
| Rent , Rates & Taxes | 1.14 | 1.46 | 0.58 | 0.54 | 0.56 |
| Insurance | 0.01 | 0.05 | 0.00 | NA | NA |
| Printing and stationery | 0.03 | 0.03 | 0.04 | 0.12 | 0.09 |
| Professional and legal fees | 2.71 | 5.99 | 1.48 | 1.81 | 6.31 |
| Traveling and conveyance | 0.01 | 0.00 | 0.06 | 0.01 | 0.22 |
| Other Administration | 0.31 | 0.78 | 8.42 | 6.20 | 1.47 |
| Selling and Distribution Expenses | 0.45 | 0.67 | 1.18 | 3.14 | 1.27 |
| Advertisement & Sales Promotion | 0.35 | 0.37 | 0.48 | 0.55 | 0.30 |
| Sales Commissions & Incentives | 0.06 | 0.15 | 0.62 | 2.47 | 0.83 |
| Freight and Forwarding | 0.05 | 0.15 | 0.08 | 0.12 | 0.14 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 0.08 | 0.27 | 0.12 | 1.07 | 5.20 |
| Bad debts /advances written off | NA | NA | NA | NA | 4.92 |
| Provision for doubtful debts | NA | NA | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | 0.00 | 0.02 | NA |
| Losson foreign exchange fluctuations | NA | 0.17 | 0.11 | 0.20 | 0.17 |
| Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 0.08 | 0.10 | 0.01 | 0.86 | 0.11 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 11.48 | 32.65 | 32.92 | 33.68 | 29.02 |
| Operating Profit (Excl OI) | 17.77 | 21.24 | 20.89 | 14.26 | -2.14 |
| Other Income | 34.23 | 31.81 | 21.35 | 30.65 | 27.32 |
| Interest Received | 5.33 | 2.11 | 2.64 | 2.27 | 1.45 |
| Dividend Received | 8.12 | 5.44 | NA | 7.94 | 3.27 |
| Profit on sale of Fixed Assets | 0.06 | NA | NA | NA | NA |
| Profits on sale of Investments | 0.34 | 6.98 | 0.01 | NA | NA |
| Provision Written Back | 20.37 | 17.29 | 18.69 | 20.36 | 22.58 |
| Foreign Exchange Gains | 0.00 | NA | NA | NA | NA |
| Others | 0.00 | 0.00 | 0.00 | 0.07 | 0.02 |
| Operating Profit | 51.99 | 53.05 | 42.24 | 44.91 | 25.18 |
| Interest | 0.14 | 0.11 | 0.30 | 1.68 | 2.93 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA | NA | NA |
| Intereston Fixed deposits | 0.02 | 0.04 | 0.16 | 1.47 | 2.88 |
| Bank Charges etc | 0.02 | 0.06 | 0.09 | 0.09 | 0.05 |
| Other Interest | 0.11 | 0.00 | 0.05 | 0.11 | 0.00 |
| PBDT | 51.85 | 52.94 | 41.95 | 43.23 | 22.24 |
| Depreciation | 16.03 | 17.46 | 19.79 | 21.30 | 23.86 |
| Profit Before Taxation & Exceptional Items | 35.82 | 35.48 | 22.16 | 21.93 | -1.62 |
| Exceptional Income / Expenses | NA | NA | NA | NA | NA |
| Profit Before Tax | 35.82 | 35.48 | 22.16 | 21.93 | -1.62 |
| Provision for Tax | 7.63 | 6.21 | 5.22 | 3.29 | 0.71 |
| Current Income Tax | 7.61 | 5.89 | 4.99 | 3.28 | 0.72 |
| Deferred Tax | 0.02 | 0.01 | -0.10 | 0.05 | -0.01 |
| Other taxes | 0.00 | 0.30 | 0.33 | -0.03 | 0.00 |
| Profit After Tax | 28.19 | 29.27 | 16.94 | 18.63 | -2.33 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | 96.90 | 64.38 | 50.65 | 54.82 | 30.29 |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 125.09 | 93.65 | 67.59 | 73.46 | 27.96 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 392.68 | 299.03 | 231.43 | 157.97 | 130.01 |
| Appropriations | 517.76 | 392.68 | 299.03 | 231.43 | 157.97 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | NA | NA | NA | NA | NA |
| Equity Dividend % | NA | NA | NA | NA | NA |
| Earnings Per Share | 114.97 | 86.08 | 62.14 | 67.53 | 25.70 |
| Adjusted EPS | 114.97 | 86.08 | 62.14 | 67.53 | 25.70 |
