JOSTS ENGINEERING COMPANY LTD.
NSE : NABSE : 505750ISIN
CODE : INE636D01033Industry : Engineering - Industrial EquipmentsHouse
: Private
BSE1099.703.75 (+0.34 % )
PREV CLOSE (Rs.) 1095.95
OPEN PRICE (Rs.) 1127.95
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 1905
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE
This Company is not listed in NSE
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 1734.30 | 1257.80 | 961.18 | 1149.49 | 1124.48 |
| Sales | 1450.20 | 977.00 | 722.17 | 874.84 | 880.46 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | 283.30 | 279.30 | 238.53 | 274.06 | 243.19 |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 0.80 | 1.50 | 0.48 | 0.59 | 0.83 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Net Sales | 1723.90 | 1243.50 | 961.18 | 1149.49 | 1124.48 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | -8.20 | -7.50 | 28.00 | -26.31 | 1.62 |
| Raw Material Consumed | 1081.10 | 700.40 | 499.81 | 645.29 | 639.90 |
| Opening Raw Materials | 38.40 | 48.20 | 59.57 | 64.44 | 63.11 |
| Purchases Raw Materials | 644.60 | 436.00 | 292.09 | 311.39 | 393.98 |
| Closing Raw Materials | 48.70 | 38.40 | 48.21 | 59.57 | 64.44 |
| Other Direct Purchases / Brought in cost | 446.80 | 254.60 | 196.36 | 329.03 | 247.25 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 4.60 | 3.50 | 3.13 | 3.79 | 3.84 |
| Electricity & Power | 4.60 | 3.50 | 3.13 | 3.79 | 3.84 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 264.60 | 257.80 | 200.38 | 257.18 | 239.82 |
| Salaries, Wages & Bonus | 239.90 | 237.40 | 184.92 | 236.64 | 219.60 |
| Contributions to EPF & Pension Funds | 10.80 | 10.40 | 12.28 | 13.71 | 12.27 |
| Workmen and Staff Welfare Expenses | 10.70 | 7.30 | 3.17 | 6.83 | 7.95 |
| Other Employees Cost | 3.20 | 2.70 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 60.60 | 47.60 | 33.00 | 39.13 | 47.00 |
| Sub-contracted / Out sourced services | 29.60 | 24.80 | 15.48 | 16.21 | 19.20 |
| Processing Charges | NA | NA | NA | NA | NA |
| Repairs and Maintenance | 12.20 | 12.30 | 9.38 | 13.20 | 9.83 |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Mfg Exp | 18.80 | 10.50 | 8.14 | 9.72 | 17.97 |
| General and Administration Expenses | 70.60 | 54.60 | 48.18 | 58.42 | 65.53 |
| Rent , Rates & Taxes | 4.50 | 6.00 | 5.94 | 6.15 | 9.88 |
| Insurance | 1.00 | 1.60 | 1.57 | 1.15 | 1.38 |
| Printing and stationery | 1.20 | 1.20 | 0.99 | 1.34 | 1.69 |
| Professional and legal fees | 19.30 | 7.50 | 14.39 | 13.59 | 15.33 |
| Traveling and conveyance | 38.90 | 32.20 | 18.59 | 28.78 | 29.79 |
| Other Administration | 5.70 | 6.10 | 6.71 | 7.42 | 7.46 |
| Selling and Distribution Expenses | 43.00 | 32.90 | 21.02 | 28.65 | 27.83 |
| Advertisement & Sales Promotion | NA | NA | NA | NA | NA |
| Sales Commissions & Incentives | 1.00 | 1.40 | 1.75 | 2.51 | 3.25 |
| Freight and Forwarding | 38.20 | 29.80 | 18.54 | 18.97 | 21.67 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 3.80 | 1.70 | 0.72 | 7.17 | 2.92 |
| Miscellaneous Expenses | 64.30 | 48.80 | 35.74 | 36.30 | 35.35 |
| Bad debts /advances written off | 8.50 | 9.20 | 9.69 | 20.46 | 15.00 |
| Provision for doubtful debts | 8.30 | NA | 4.65 | 1.73 | NA |
| Losson disposal of fixed assets(net) | 1.70 | 1.00 | 0.20 | NA | 0.82 |
| Losson foreign exchange fluctuations | NA | 0.10 | 0.47 | 0.07 | 0.18 |
| Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 45.80 | 38.50 | 20.74 | 14.04 | 19.35 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 1580.60 | 1138.10 | 869.26 | 1042.44 | 1060.90 |
| Operating Profit (Excl OI) | 143.30 | 105.40 | 91.93 | 107.05 | 63.58 |
| Other Income | 6.00 | 4.10 | 3.56 | 1.93 | 5.88 |
| Interest Received | 1.10 | 2.40 | 1.94 | 1.54 | 0.92 |
| Dividend Received | 0.10 | 0.10 | 0.08 | 0.07 | 0.07 |
| Profit on sale of Fixed Assets | NA | NA | NA | 0.02 | NA |
| Profits on sale of Investments | NA | NA | NA | NA | NA |
| Provision Written Back | 3.40 | 1.60 | NA | NA | 3.79 |
| Foreign Exchange Gains | 1.30 | NA | NA | 0.00 | 0.13 |
| Others | 0.10 | 0.00 | 1.54 | 0.30 | 0.96 |
| Operating Profit | 149.30 | 109.50 | 95.48 | 108.98 | 69.46 |
| Interest | 15.90 | 15.20 | 18.23 | 32.83 | 26.16 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | 10.50 | 11.50 | 15.04 | 27.33 | 21.79 |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 2.70 | 3.00 | 2.86 | 4.29 | 4.38 |
| Other Interest | 2.70 | 0.70 | 0.33 | 1.22 | 0.00 |
| PBDT | 133.40 | 94.30 | 77.26 | 76.14 | 43.30 |
| Depreciation | 32.50 | 28.30 | 27.67 | 30.07 | 20.70 |
| Profit Before Taxation & Exceptional Items | 100.90 | 66.00 | 49.58 | 46.08 | 22.60 |
| Exceptional Income / Expenses | NA | NA | NA | -38.38 | NA |
| Profit Before Tax | 100.90 | 66.00 | 49.58 | 7.70 | 22.60 |
| Provision for Tax | 27.80 | 20.40 | 14.71 | 5.37 | -6.07 |
| Current Income Tax | 28.20 | 20.20 | 16.52 | 7.62 | 7.54 |
| Deferred Tax | -1.00 | 0.10 | -0.22 | -1.07 | -14.68 |
| Other taxes | 0.60 | 0.10 | -1.60 | -1.19 | 1.08 |
| Profit After Tax | 73.10 | 45.60 | 34.88 | 2.33 | 28.67 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -2.30 | -0.60 | 2.35 | 3.11 | 3.98 |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 70.80 | 45.00 | 37.22 | 5.45 | 32.65 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 192.60 | 151.10 | 116.55 | 114.48 | 84.09 |
| Appropriations | 263.40 | 196.10 | 153.78 | 119.93 | 116.73 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | 3.50 | 3.50 | 2.69 | 3.37 | 2.25 |
| Equity Dividend % | 75.00 | 60.00 | 30.00 | 30.00 | 30.00 |
| Earnings Per Share | 38.06 | 24.19 | 39.90 | 5.84 | 34.99 |
| Adjusted EPS | 15.23 | 9.68 | 7.98 | 1.17 | 7.00 |
