INTERNATIONAL COMBUSTION (INDIA) LTD.
NSE : NABSE : 505737ISIN
CODE : INE403C01014Industry : Engineering - Industrial EquipmentsHouse
: Private
BSE1920.058.8 (+0.46 % )
PREV CLOSE (Rs.) 1911.25
OPEN PRICE (Rs.) 1998.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 1493
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE
This Company is not listed in NSE
Profit & Loss
(Rs in Million)
| Particulars | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 1239.50 | 1341.57 | 1086.77 | 1187.37 | 1019.54 |
| Sales | 1226.63 | 1319.54 | 1070.11 | 1170.99 | 999.52 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | 3.58 | 7.42 | 3.19 | 3.77 | 3.14 |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 9.30 | 14.61 | 13.48 | 12.61 | 16.89 |
| Less: Excise Duty | NA | NA | 10.38 | 101.58 | 94.76 |
| Net Sales | 1239.50 | 1341.57 | 1076.39 | 1085.79 | 924.78 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | -52.48 | -4.73 | -12.93 | 102.46 | 6.03 |
| Raw Material Consumed | 604.92 | 635.26 | 499.18 | 429.33 | 430.66 |
| Opening Raw Materials | 189.26 | 138.01 | 115.08 | 110.63 | NA |
| Purchases Raw Materials | 608.01 | 686.51 | 522.11 | 433.78 | 541.29 |
| Closing Raw Materials | 192.36 | 189.26 | 138.01 | 115.08 | 110.63 |
| Other Direct Purchases / Brought in cost | NA | NA | NA | NA | NA |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 22.48 | 22.47 | 18.43 | 19.55 | 18.07 |
| Electricity & Power | 22.48 | 22.47 | 18.43 | 19.55 | 18.07 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 389.06 | 340.56 | 327.92 | 306.94 | 283.07 |
| Salaries, Wages & Bonus | 303.99 | 264.56 | 251.49 | 238.07 | 213.42 |
| Contributions to EPF & Pension Funds | 24.04 | 21.27 | 25.34 | 21.98 | 28.29 |
| Workmen and Staff Welfare Expenses | 13.25 | 14.01 | 13.14 | 11.20 | 11.15 |
| Other Employees Cost | 47.79 | 40.72 | 37.94 | 35.68 | 30.20 |
| Other Manufacturing Expenses | 93.20 | 103.41 | 79.89 | 71.11 | 66.63 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | NA | NA | NA | NA | NA |
| Repairs and Maintenance | 10.28 | 11.25 | 12.02 | 10.40 | 8.18 |
| Packing Material Consumed | 19.40 | 19.65 | 14.49 | 16.91 | 14.57 |
| Other Mfg Exp | 63.52 | 72.51 | 53.39 | 43.79 | 43.87 |
| General and Administration Expenses | 56.12 | 60.07 | 63.68 | 56.65 | 48.49 |
| Rent , Rates & Taxes | 5.89 | 5.41 | 4.96 | 4.47 | 3.49 |
| Insurance | 1.48 | 1.12 | 1.04 | 1.33 | 0.93 |
| Printing and stationery | NA | NA | NA | NA | NA |
| Professional and legal fees | 5.59 | 6.05 | 6.90 | 4.20 | 2.05 |
| Traveling and conveyance | 39.06 | 42.11 | 46.61 | 42.20 | 39.35 |
| Other Administration | 4.10 | 5.39 | 4.17 | 4.46 | 2.67 |
| Selling and Distribution Expenses | 52.32 | 42.56 | 29.12 | 19.24 | 17.88 |
| Advertisement & Sales Promotion | NA | NA | NA | NA | NA |
| Sales Commissions & Incentives | 11.63 | 8.07 | 9.44 | 6.20 | 10.82 |
| Freight and Forwarding | 21.11 | 20.93 | 17.31 | 10.84 | 5.69 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 19.58 | 13.56 | 2.38 | 2.20 | 1.37 |
| Miscellaneous Expenses | 52.24 | 41.87 | 44.32 | 47.21 | 44.00 |
| Bad debts /advances written off | 3.32 | 6.36 | 5.80 | 7.53 | 7.15 |
| Provision for doubtful debts | NA | NA | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | 0.10 | NA | NA |
| Losson foreign exchange fluctuations | 0.51 | NA | NA | NA | NA |
| Losson sale of non-trade current investments | 4.17 | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 44.24 | 35.52 | 38.42 | 39.68 | 36.85 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 1217.84 | 1241.48 | 1049.60 | 1052.48 | 914.81 |
| Operating Profit (Excl OI) | 21.66 | 100.10 | 26.79 | 33.31 | 9.97 |
| Other Income | 23.56 | 24.14 | 29.33 | 84.73 | 15.84 |
| Interest Received | 1.18 | 1.06 | 1.24 | 1.52 | 3.53 |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | 1.03 | 0.29 | NA | 0.16 | 0.55 |
| Profits on sale of Investments | 14.83 | 13.77 | 18.04 | 26.62 | 9.98 |
| Provision Written Back | NA | NA | NA | NA | NA |
| Foreign Exchange Gains | NA | 0.52 | 1.23 | 1.09 | 1.75 |
| Others | 6.53 | 8.50 | 8.81 | 55.34 | 0.03 |
| Operating Profit | 45.23 | 124.23 | 56.12 | 118.04 | 25.81 |
| Interest | 28.09 | 31.65 | 39.68 | 40.23 | 8.87 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 19.30 | 12.86 | 5.19 | 1.56 | 2.55 |
| Other Interest | 8.79 | 18.79 | 34.50 | 38.66 | 6.32 |
| PBDT | 17.14 | 92.59 | 16.44 | 77.81 | 16.94 |
| Depreciation | 48.84 | 51.38 | 52.41 | 50.70 | 38.84 |
| Profit Before Taxation & Exceptional Items | -31.70 | 41.21 | -35.97 | 27.12 | -21.90 |
| Exceptional Income / Expenses | NA | NA | NA | NA | NA |
| Profit Before Tax | -31.70 | 41.21 | -35.97 | 27.12 | -21.90 |
| Provision for Tax | -12.99 | 5.59 | -12.48 | 5.75 | -11.99 |
| Current Income Tax | NA | 10.06 | NA | 2.17 | NA |
| Deferred Tax | -12.99 | -4.47 | -12.48 | 3.58 | -12.10 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 |
| Profit After Tax | -18.71 | 35.62 | -23.49 | 21.37 | -9.91 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | 0.19 | -0.36 | -1.62 | 1.98 | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | -18.52 | 35.26 | -25.11 | 23.35 | -9.91 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 77.45 | 42.19 | 67.30 | 43.96 | 19.66 |
| Appropriations | 58.93 | 77.45 | 42.19 | 67.30 | 9.76 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | 2.82 | NA | NA | NA | 1.55 |
| Equity Dividend % | NA | 10.00 | NA | NA | NA |
| Earnings Per Share | -7.75 | 14.75 | -10.51 | 9.77 | -4.14 |
| Adjusted EPS | -7.75 | 14.75 | -10.51 | 9.77 | -4.14 |
