DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION LTD.
NSE : DEEPAKFERTBSE : 500645ISIN
CODE : INE501A01019Industry : FertilizersHouse
: Mehta CK
BSE539.65-16.4 (-2.95 % )
PREV CLOSE (Rs.) 556.05
OPEN PRICE (Rs.) 557.95
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 47228
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE539.75 -15.45 (-2.78 % )
PREV CLOSE(Rs.) 555.20
OPEN PRICE (Rs.) 555.95
BID PRICE (QTY) 539.75 (168 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 304191
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 119710.20 | 80589.40 | 60794.20 | 49770.90 | 67420.60 |
| Sales | 118789.50 | 80314.90 | 60636.00 | 49531.10 | 67175.30 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | NA | NA | NA | NA | NA |
| Revenue from property development | 141.20 | 85.50 | 78.60 | 139.60 | 97.10 |
| Other Operational Income | 779.50 | 189.00 | 79.60 | 100.20 | 148.20 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Net Sales | 113006.90 | 76632.90 | 58084.90 | 46853.80 | 67420.60 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | -2863.40 | -1785.80 | 682.60 | 1401.70 | -640.30 |
| Raw Material Consumed | 79555.70 | 52077.80 | 37356.30 | 31694.10 | 53546.60 |
| Opening Raw Materials | 4501.30 | 2257.50 | 2286.10 | 2589.50 | 2589.50 |
| Purchases Raw Materials | 68474.50 | 48273.40 | 28892.60 | 25843.60 | 28353.60 |
| Closing Raw Materials | 3589.90 | 4501.30 | 2257.50 | 2286.10 | 2589.50 |
| Other Direct Purchases / Brought in cost | 10169.80 | 6048.20 | 8435.10 | 5547.10 | 25193.00 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 830.30 | 962.20 | 830.90 | 618.80 | 580.50 |
| Electricity & Power | 830.30 | 962.20 | 830.90 | 618.80 | 580.50 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 5944.20 | 4919.40 | 3651.30 | 3061.70 | 2776.60 |
| Salaries, Wages & Bonus | 5474.00 | 4458.80 | 3213.20 | 2647.30 | 2415.10 |
| Contributions to EPF & Pension Funds | 208.10 | 200.70 | 201.80 | 207.10 | 247.60 |
| Workmen and Staff Welfare Expenses | 143.60 | 146.60 | 131.50 | 126.80 | 113.90 |
| Other Employees Cost | 118.50 | 113.30 | 104.80 | 80.50 | 0.00 |
| Other Manufacturing Expenses | 2476.50 | 2305.30 | 1897.30 | 1521.30 | 1492.20 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | NA | NA | NA | NA | NA |
| Repairs and Maintenance | 1302.60 | 1190.10 | 949.60 | 793.90 | 858.20 |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Mfg Exp | 1173.90 | 1115.20 | 947.70 | 727.40 | 634.00 |
| General and Administration Expenses | 1551.90 | 1419.50 | 1138.00 | 1170.70 | 1390.40 |
| Rent , Rates & Taxes | 322.60 | 369.80 | 365.60 | 358.00 | 363.90 |
| Insurance | 313.40 | 247.60 | 216.70 | 174.80 | 109.70 |
| Printing and stationery | NA | NA | NA | NA | NA |
| Professional and legal fees | 535.40 | 550.80 | 344.40 | 339.00 | 644.40 |
| Traveling and conveyance | 210.70 | 90.40 | 52.90 | 123.80 | 119.40 |
| Other Administration | 169.80 | 160.90 | 158.40 | 175.10 | 153.00 |
| Selling and Distribution Expenses | 2517.20 | 2166.90 | 2209.00 | 1850.30 | 2700.00 |
| Advertisement & Sales Promotion | 272.50 | 212.60 | 120.50 | 138.60 | 165.60 |
| Sales Commissions & Incentives | 37.10 | 41.80 | 37.70 | 38.10 | 53.70 |
| Freight and Forwarding | 2207.60 | 1912.50 | 2050.80 | 1673.60 | 2480.70 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 1340.10 | 1008.10 | 766.40 | 892.60 | 981.30 |
| Bad debts /advances written off | 41.40 | 3.70 | 5.00 | 40.30 | NA |
| Provision for doubtful debts | 19.60 | 104.90 | 252.80 | 83.80 | NA |
| Losson disposal of fixed assets(net) | NA | 1.80 | 56.20 | 5.00 | 7.00 |
| Losson foreign exchange fluctuations | 652.90 | 434.60 | NA | 427.00 | 262.80 |
| Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 626.20 | 463.10 | 452.40 | 336.50 | 711.50 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 91352.50 | 63073.40 | 48531.80 | 42211.20 | 62827.30 |
| Operating Profit (Excl OI) | 21654.40 | 13559.50 | 9553.10 | 4642.60 | 4593.30 |
| Other Income | 840.20 | 439.30 | 330.00 | 954.50 | 543.00 |
| Interest Received | 313.00 | 140.80 | 92.20 | 104.80 | 97.00 |
| Dividend Received | NA | NA | NA | NA | 12.20 |
| Profit on sale of Fixed Assets | 1.10 | 3.30 | NA | 356.60 | NA |
| Profits on sale of Investments | 337.60 | 146.50 | 117.20 | 290.70 | 212.10 |
| Provision Written Back | NA | NA | NA | NA | NA |
| Foreign Exchange Gains | 5.00 | NA | 42.70 | NA | NA |
| Others | 183.50 | 148.70 | 77.90 | 202.40 | 221.70 |
| Operating Profit | 22494.60 | 13998.80 | 9883.10 | 5597.10 | 5136.30 |
| Interest | 1947.30 | 1548.20 | 1880.40 | 2429.30 | 2293.30 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 272.30 | 169.60 | 274.00 | 251.90 | NA |
| Other Interest | 1675.00 | 1378.60 | 1606.40 | 2177.40 | 2293.30 |
| PBDT | 20547.30 | 12450.60 | 8002.70 | 3167.80 | 2843.00 |
| Depreciation | 2392.10 | 2325.30 | 2119.50 | 2135.30 | 1714.60 |
| Profit Before Taxation & Exceptional Items | 18155.20 | 10125.30 | 5883.20 | 1032.50 | 1128.40 |
| Exceptional Income / Expenses | NA | NA | NA | NA | NA |
| Profit Before Tax | 18155.20 | 10125.30 | 5883.20 | 1030.80 | 1097.90 |
| Provision for Tax | 5946.40 | 3250.50 | 1818.80 | 140.70 | 363.20 |
| Current Income Tax | 5517.80 | 3148.90 | 1867.20 | 38.10 | 135.10 |
| Deferred Tax | 428.60 | 101.60 | -48.40 | 102.60 | 228.10 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 12208.80 | 6874.80 | 4064.40 | 890.10 | 734.70 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -107.80 | -92.10 | -61.30 | -17.50 | -28.00 |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 12101.00 | 6782.70 | 4003.10 | 872.60 | 706.70 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 26295.30 | 20477.10 | 17201.10 | 16659.30 | 16586.40 |
| Appropriations | 38396.30 | 27259.80 | 21204.20 | 17531.90 | 17293.10 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | 1119.20 | 964.50 | 727.10 | 330.80 | 633.80 |
| Equity Dividend % | 100.00 | 90.00 | 75.00 | 30.00 | 30.00 |
| Earnings Per Share | 95.86 | 56.25 | 38.99 | 9.77 | 8.01 |
| Adjusted EPS | 95.86 | 56.25 | 38.99 | 9.48 | 7.77 |
