LARSEN & TOUBRO LTD.
NSE : LTBSE : 500510ISIN
CODE : INE018A01030Industry : Engineering - ConstructionHouse
: L&T
BSE3597.603.45 (+0.1 % )
PREV CLOSE (Rs.) 3594.15
OPEN PRICE (Rs.) 3593.65
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 55593
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE3599.50 5.2 (+0.14 % )
PREV CLOSE(Rs.) 3594.30
OPEN PRICE (Rs.) 3590.05
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 3599.50 (1388 )
VOLUME 3748847
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 1833407.00 | 1565212.30 | 1359790.30 | 1454523.60 | 1352202.90 |
| Sales | 45728.60 | 38826.10 | 37607.20 | 32256.40 | 31232.90 |
| Job Work/ Contract Receipts | 1294720.80 | 1132349.00 | 1005137.00 | 1118942.30 | 1087968.70 |
| Processing Charges / Service Income | 463003.40 | 372086.50 | 295745.90 | 271222.40 | 191662.90 |
| Revenue from property development | 13161.40 | 12643.50 | 6061.40 | 20659.40 | 22557.50 |
| Other Operational Income | 16792.80 | 9307.20 | 15238.80 | 11443.10 | 18780.90 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Net Sales | 1833407.00 | 1565212.30 | 1359790.30 | 1454523.60 | 1352202.90 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | -31566.40 | -20766.00 | 3433.70 | 6477.00 | -7311.10 |
| Raw Material Consumed | 632853.20 | 516765.50 | 413338.60 | 467892.20 | 470057.30 |
| Opening Raw Materials | 9910.90 | 10835.70 | 12314.30 | 11674.10 | 9622.00 |
| Purchases Raw Materials | 190412.60 | 170083.60 | 154141.90 | 156960.30 | 150926.30 |
| Closing Raw Materials | 10372.40 | 9910.90 | 10835.70 | 12314.30 | 11674.10 |
| Other Direct Purchases / Brought in cost | 10528.60 | 10695.00 | 12135.80 | 8410.90 | 8878.70 |
| Other raw material cost | 432373.50 | 335062.10 | 245582.30 | 303161.20 | 312304.40 |
| Power & Fuel Cost | 28236.10 | 22672.60 | 15813.30 | 20798.40 | 22056.00 |
| Electricity & Power | 28236.10 | 22672.60 | 15813.30 | 20798.40 | 22056.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 372141.10 | 296957.90 | 247505.40 | 231140.00 | 174664.00 |
| Salaries, Wages & Bonus | 339897.90 | 271384.10 | 223213.30 | 208219.90 | 157606.20 |
| Contributions to EPF & Pension Funds | 13592.30 | 11074.20 | 9492.20 | 6061.90 | 5024.60 |
| Workmen and Staff Welfare Expenses | 15147.80 | 12797.40 | 13433.30 | 15453.00 | 12494.10 |
| Other Employees Cost | 3503.10 | 1702.20 | 1366.60 | 1405.20 | -460.90 |
| Other Manufacturing Expenses | 369790.70 | 331851.20 | 282221.20 | 337634.00 | 344635.90 |
| Sub-contracted / Out sourced services | 256244.50 | 247723.30 | 223161.80 | 264540.50 | 260119.10 |
| Processing Charges | NA | NA | NA | NA | NA |
| Repairs and Maintenance | 9838.30 | 8753.30 | 7767.10 | 8518.70 | 6127.10 |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Mfg Exp | 103707.90 | 75374.60 | 51292.30 | 64574.80 | 78389.70 |
| General and Administration Expenses | 138037.40 | 111695.30 | 90742.50 | 95570.20 | 82359.30 |
| Rent , Rates & Taxes | 15395.30 | 12741.40 | 11900.60 | 12692.40 | 13584.70 |
| Insurance | 7368.00 | 6094.60 | 6025.50 | 4346.90 | 3752.60 |
| Printing and stationery | 753.20 | 508.40 | 491.00 | 696.10 | 687.50 |
| Professional and legal fees | 41230.70 | 35073.50 | 29141.00 | 31739.50 | 29988.90 |
| Traveling and conveyance | 21673.00 | 15331.00 | 11453.10 | 20607.60 | 18179.10 |
| Other Administration | 51617.20 | 41946.40 | 31731.30 | 25487.70 | 16166.50 |
| Selling and Distribution Expenses | 4359.70 | 2992.90 | 2180.10 | 3381.50 | 6169.10 |
| Advertisement & Sales Promotion | 3048.40 | 1698.80 | 1013.20 | 2069.40 | 1694.00 |
| Sales Commissions & Incentives | 430.90 | 381.40 | 420.30 | 639.10 | 3810.60 |
| Freight and Forwarding | 880.40 | 912.70 | 746.60 | 673.00 | 664.50 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 75516.70 | 103779.40 | 93839.90 | 69460.90 | 49551.40 |
| Bad debts /advances written off | 25927.10 | 40923.70 | 30399.90 | 17597.60 | 18305.90 |
| Provision for doubtful debts | 19085.30 | 32005.50 | 34000.90 | 27244.30 | 17890.70 |
| Losson disposal of fixed assets(net) | NA | NA | NA | 332.80 | NA |
| Losson foreign exchange fluctuations | NA | NA | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | 978.60 | NA | NA |
| Other Miscellaneous Expenses | 30504.30 | 30850.20 | 28460.50 | 24286.20 | 13354.80 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 1589368.50 | 1365948.80 | 1149074.70 | 1232354.20 | 1142181.90 |
| Operating Profit (Excl OI) | 244038.50 | 199263.50 | 210715.60 | 222169.40 | 210021.00 |
| Other Income | 58215.00 | 69717.90 | 61281.20 | 49457.30 | 39086.50 |
| Interest Received | 18174.70 | 10633.50 | 13776.60 | 8297.80 | 8949.90 |
| Dividend Received | 62.80 | 41.20 | 284.70 | 1016.00 | 2369.10 |
| Profit on sale of Fixed Assets | 613.70 | 176.00 | 626.10 | NA | 247.60 |
| Profits on sale of Investments | 5310.20 | 6995.40 | 12561.10 | 404.00 | 462.20 |
| Provision Written Back | 1259.00 | 183.10 | NA | 1032.80 | NA |
| Foreign Exchange Gains | 5500.80 | 6660.00 | 373.10 | 4389.60 | 2350.80 |
| Others | 27293.80 | 45028.70 | 33659.60 | 34317.10 | 24706.90 |
| Operating Profit | 302253.50 | 268981.40 | 271996.80 | 271626.70 | 249107.50 |
| Interest | 97500.60 | 95521.50 | 120596.70 | 112694.50 | 95471.30 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 5168.50 | 4797.20 | 4594.60 | 4436.20 | 3717.40 |
| Other Interest | 92332.10 | 90724.30 | 116002.10 | 108258.30 | 91753.90 |
| PBDT | 204752.90 | 173459.90 | 151400.10 | 158932.20 | 153636.20 |
| Depreciation | 35022.50 | 29479.50 | 29042.10 | 24622.70 | 19230.30 |
| Profit Before Taxation & Exceptional Items | 169730.40 | 143980.40 | 122358.00 | 134309.50 | 134405.90 |
| Exceptional Income / Expenses | 1359.90 | 969.30 | -35560.20 | NA | 2947.50 |
| Profit Before Tax | 171090.30 | 144949.70 | 86797.80 | 134309.50 | 137353.40 |
| Provision for Tax | 44841.60 | 42039.20 | 40108.20 | 32632.00 | 40670.90 |
| Current Income Tax | 50551.70 | 44994.00 | 38056.20 | 36455.40 | 41434.00 |
| Deferred Tax | -5710.10 | -2954.80 | 874.30 | -3013.80 | -3358.60 |
| Other taxes | 0.00 | 0.00 | 1177.70 | -809.60 | 2595.50 |
| Profit After Tax | 126248.70 | 102910.50 | 46689.60 | 101677.50 | 96682.50 |
| Extra items | 0.00 | 0.00 | 82379.20 | 6545.70 | 5693.30 |
| Minority Interest | -20599.00 | -17499.10 | -13383.50 | -13452.50 | -13114.50 |
| Share of Associate | -942.50 | 1281.90 | 144.00 | 719.60 | -210.00 |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 104707.20 | 86693.30 | 115829.30 | 95490.30 | 89051.30 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 671399.00 | 609559.40 | 527316.40 | 480972.20 | 398396.70 |
| Appropriations | 776106.20 | 696252.70 | 643145.70 | 576462.50 | 487448.00 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | 30255.70 | 24581.70 | 33586.30 | 35107.20 | 5684.90 |
| Equity Dividend % | 1200.00 | 1100.00 | 1800.00 | 900.00 | 900.00 |
| Earnings Per Share | 74.50 | 61.70 | 82.47 | 68.02 | 63.48 |
| Adjusted EPS | 74.50 | 61.70 | 82.47 | 68.02 | 63.48 |
