GTL LTD.
NSE : GTLBSE : 500160ISIN
CODE : INE043A01012Industry : Telecommunication - Service ProviderHouse
: Global
BSE11.070.51 (+4.83 % )
PREV CLOSE (Rs.) 10.56
OPEN PRICE (Rs.) 11.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 238420
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE11.05 0.5 (+4.74 % )
PREV CLOSE(Rs.) 10.55
OPEN PRICE (Rs.) 10.90
BID PRICE (QTY) 11.05 (1518 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 326837
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 2209.60 | 2154.00 | 5412.20 | 14095.70 | 12211.10 |
| Sales | NA | NA | NA | NA | 49.10 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Telecommunication Services | 1696.20 | 1661.60 | 1006.10 | 1476.30 | 1485.20 |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 513.40 | 492.40 | 4406.10 | 12619.40 | 10676.80 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Operating Income (Net) | 2209.60 | 2154.00 | 5412.20 | 14095.70 | 12211.10 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | NA | NA | NA | 59.40 | -59.40 |
| Raw Material Consumed | 571.20 | 710.70 | 1088.60 | 7742.90 | 8979.90 |
| Opening Raw Materials | NA | NA | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA | NA | NA |
| Other Direct Purchases / Brought in cost | 571.20 | 710.70 | 1088.60 | 7742.90 | 8979.90 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 33.30 | 11.40 | 12.20 | 18.20 | 20.00 |
| Electricity & Power | 33.30 | 11.40 | 12.20 | 18.20 | 20.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 699.60 | 731.60 | 720.60 | 1514.00 | 1397.90 |
| Salaries, Wages & Bonus | 579.90 | 669.20 | 392.50 | 445.60 | 452.40 |
| Contributions to EPF & Pension Funds | 47.10 | 47.00 | 22.40 | 33.70 | 30.30 |
| Workmen and Staff Welfare Expenses | 0.70 | 1.00 | 3.40 | 27.40 | 30.40 |
| Other Employees Cost | 71.90 | 14.40 | 302.30 | 1007.30 | 884.80 |
| Network Operating expenses | 15.80 | 201.00 | 4225.90 | 3913.00 | 5432.60 |
| Access / Installtion and Processing Charges | NA | NA | NA | NA | NA |
| License, Royalty and Spectrum Charges | NA | NA | NA | NA | NA |
| Passive Infrastructure & Maintenance charges | NA | NA | NA | NA | NA |
| Internet / Band width and Port Charges | NA | NA | NA | NA | NA |
| Leased Line and Gateway Charges | NA | NA | NA | NA | NA |
| Other Mfg Exp | 15.80 | 201.00 | 4225.90 | 3913.00 | 5432.60 |
| General and Administration Expenses | 304.30 | 324.90 | 236.10 | 298.30 | 466.40 |
| Rent , Rates & Taxes | 39.50 | 32.40 | 28.20 | 38.00 | 43.70 |
| Insurance | 11.60 | 10.90 | 10.90 | 19.00 | 5.40 |
| Printing and stationery | NA | NA | NA | NA | NA |
| Professional and legal fees | 210.80 | 231.30 | 159.90 | 161.10 | 102.20 |
| Traveling and conveyance | 4.70 | 13.60 | 10.70 | 28.10 | 37.90 |
| Other Administration | 37.70 | 36.70 | 26.40 | 52.10 | 277.20 |
| Selling and Distribution Expenses | 0.90 | 2.50 | 1.30 | 7.20 | 10.50 |
| Advertisement & Sales Promotion | 0.90 | 2.50 | 1.30 | 7.20 | 10.50 |
| Sales Commissions & Incentives | NA | NA | NA | NA | NA |
| Freight and Forwarding | NA | NA | NA | NA | NA |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 10.00 | 2559.10 | 2560.50 | 1037.30 | 1044.60 |
| Bad debts /advances written off | NA | NA | NA | NA | NA |
| Provision for doubtful debts | 9.50 | 6.80 | 318.40 | 1020.10 | 1044.60 |
| Losson disposal of fixed assets(net) | 0.50 | NA | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | 771.60 | 714.00 | 17.20 | NA |
| Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 0.00 | 1780.70 | 1528.10 | 0.00 | 0.00 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 1635.10 | 4541.20 | 8845.20 | 14590.30 | 17292.50 |
| Operating Profit (Excl OI) | 574.50 | -2387.20 | -3433.00 | -494.60 | -5081.40 |
| Other Income | 350.20 | 123.10 | 196.90 | 98.90 | 4538.70 |
| Interest Received | 10.30 | 9.40 | 5.20 | 22.10 | 90.90 |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | 2.60 | NA | NA | 3.50 |
| Profits on sale of Investments | NA | NA | NA | NA | NA |
| Provision Written Back | 122.00 | 88.80 | 149.30 | NA | NA |
| Foreign Exchange Gains | 196.30 | NA | NA | NA | 191.20 |
| Others | 21.60 | 22.30 | 42.40 | 76.80 | 4253.10 |
| Operating Profit | 924.70 | -2264.10 | -3236.10 | -395.70 | -542.70 |
| Interest | 420.40 | 843.60 | 846.90 | 844.30 | 6057.00 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 11.10 | 15.90 | 10.00 | NA | NA |
| Other Interest | 409.30 | 827.70 | 836.90 | 844.30 | 6057.00 |
| PBDT | 504.30 | -3107.70 | -4083.00 | -1240.00 | -6599.70 |
| Depreciation | 46.50 | 45.20 | 45.40 | 174.90 | 474.20 |
| Profit Before Taxation & Exceptional Items | 457.80 | -3152.90 | -4128.40 | -1414.90 | -7073.90 |
| Exceptional Income / Expenses | NA | NA | NA | -7277.90 | NA |
| Profit Before Tax | 457.80 | -3152.90 | -4128.40 | -8692.80 | -7073.90 |
| Provision for Tax | NA | 5.10 | 23.00 | 109.60 | 51.60 |
| Current Income Tax | NA | 5.10 | 22.50 | 113.30 | NA |
| Deferred Tax | NA | NA | NA | NA | NA |
| Other taxes | 0.00 | 0.00 | 0.50 | -3.70 | 51.60 |
| Profit After Tax | 457.80 | -3158.00 | -4151.40 | -8802.40 | -7125.50 |
| Extra items | 0.00 | 2857.60 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | NA | NA | NA | 4257.70 | -2813.40 |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 457.80 | -300.40 | -4151.40 | -4544.70 | -9938.90 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | -93297.00 | -92665.60 | -83466.40 | -78925.30 | -68981.50 |
| Appropriations | -92839.20 | -92966.00 | -87617.80 | -83470.00 | -78920.40 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | 1.90 | 331.00 | -1.00 | -3.60 | 4.90 |
| Equity Dividend % | NA | NA | NA | NA | NA |
| Earnings Per Share | 2.91 | -20.08 | -26.39 | -28.89 | -63.18 |
| Adjusted EPS | 2.91 | -20.08 | -26.39 | -28.89 | -63.18 |
