BINANI INDUSTRIES LTD.
NSE : BINANIINDBSE : 500059ISIN
CODE : INE071A01013Industry : DiversifiedHouse
: Binani
BSE18.290.39 (+2.18 % )
PREV CLOSE (Rs.) 17.90
OPEN PRICE (Rs.) 18.09
BID PRICE (QTY) 18.08 (2700 )
OFFER PRICE (QTY) 18.19 (34 )
VOLUME 19699
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE18.30 0.55 (+3.1 % )
PREV CLOSE(Rs.) 17.75
OPEN PRICE (Rs.) 17.00
BID PRICE (QTY) 18.15 (16 )
OFFER PRICE (QTY) 18.30 (4 )
VOLUME 25215
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 14.97 | 12.62 | 18.37 | 16425.94 | 18408.92 |
| Sales | NA | NA | NA | 15526.94 | 16015.74 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | 14.97 | 12.62 | 18.37 | 899.00 | 2350.17 |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 43.02 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Net Sales | 14.97 | 12.62 | 18.37 | 16425.94 | 18408.92 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | NA | NA | NA | 322.66 | -1280.14 |
| Raw Material Consumed | 1.72 | 1.45 | 19.86 | 4218.41 | 5943.00 |
| Opening Raw Materials | NA | NA | 247.19 | 360.72 | 750.47 |
| Purchases Raw Materials | 1.72 | 1.45 | -227.33 | 4104.88 | 5553.25 |
| Closing Raw Materials | NA | NA | NA | 247.19 | 360.72 |
| Other Direct Purchases / Brought in cost | NA | NA | NA | NA | NA |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | NA | NA | 0.84 | 1997.47 | 2142.47 |
| Electricity & Power | NA | NA | 0.84 | 1997.47 | 2142.47 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 14.53 | 14.55 | 37.99 | 4600.18 | 4937.50 |
| Salaries, Wages & Bonus | 13.29 | 13.64 | 31.43 | 3893.41 | 4141.41 |
| Contributions to EPF & Pension Funds | 1.13 | 0.66 | 5.96 | 590.27 | 670.36 |
| Workmen and Staff Welfare Expenses | 0.11 | 0.26 | 0.61 | 116.50 | 125.73 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.80 | 1.71 | 2.06 | 1264.88 | 2329.81 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | NA | NA | NA | NA | NA |
| Repairs and Maintenance | 0.80 | 1.53 | 2.06 | 643.79 | 608.60 |
| Packing Material Consumed | NA | NA | NA | 204.98 | 319.63 |
| Other Mfg Exp | 0.00 | 0.18 | 0.00 | 416.11 | 1401.58 |
| General and Administration Expenses | 16.68 | 16.16 | 28.98 | 1014.37 | 1127.26 |
| Rent , Rates & Taxes | 0.73 | 0.10 | 7.02 | 278.43 | 281.90 |
| Insurance | NA | NA | 1.50 | 71.26 | 68.79 |
| Printing and stationery | NA | NA | NA | NA | NA |
| Professional and legal fees | 12.69 | 11.00 | 11.67 | 485.69 | 400.12 |
| Traveling and conveyance | 1.41 | 2.35 | 5.21 | 95.38 | 151.82 |
| Other Administration | 1.85 | 2.70 | 3.59 | 83.61 | 224.62 |
| Selling and Distribution Expenses | 0.51 | 0.49 | 0.56 | 996.11 | 97.27 |
| Advertisement & Sales Promotion | 0.51 | 0.49 | 0.56 | 12.04 | 31.99 |
| Sales Commissions & Incentives | NA | NA | NA | NA | 65.29 |
| Freight and Forwarding | NA | NA | NA | 984.07 | NA |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 1458.76 | 12.07 | 76.03 | 1977.80 | 1477.87 |
| Bad debts /advances written off | NA | NA | NA | NA | NA |
| Provision for doubtful debts | NA | NA | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | 0.00 | NA | 213.85 | 88.38 |
| Losson foreign exchange fluctuations | 3.49 | NA | NA | 1362.86 | 1130.61 |
| Losson sale of non-trade current investments | NA | NA | NA | NA | 0.58 |
| Other Miscellaneous Expenses | 1455.28 | 12.07 | 76.03 | 401.10 | 258.30 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 1493.00 | 46.43 | 166.33 | 16391.87 | 16775.03 |
| Operating Profit (Excl OI) | -1478.03 | -33.81 | -147.96 | 34.07 | 1633.89 |
| Other Income | 8.63 | 57.29 | 73.97 | 944.41 | 618.10 |
| Interest Received | 0.57 | 46.55 | 37.10 | 89.36 | 93.25 |
| Dividend Received | NA | 0.04 | 0.08 | 0.10 | 0.05 |
| Profit on sale of Fixed Assets | 7.87 | 0.06 | 8.63 | 210.71 | 125.94 |
| Profits on sale of Investments | NA | NA | 0.04 | NA | NA |
| Provision Written Back | 0.18 | 9.31 | 22.88 | 77.98 | 2.59 |
| Foreign Exchange Gains | NA | 1.34 | 1.04 | NA | NA |
| Others | 0.02 | 0.00 | 4.22 | 566.27 | 396.27 |
| Operating Profit | -1469.40 | 23.47 | -73.99 | 978.48 | 2251.99 |
| Interest | 36.23 | 33.68 | 51.23 | 2133.51 | 1791.38 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 0.05 | 0.09 | 3.06 | 52.01 | 53.81 |
| Other Interest | 36.18 | 33.60 | 48.18 | 2081.50 | 1737.57 |
| PBDT | -1505.63 | -10.21 | -125.22 | -1155.02 | 460.62 |
| Depreciation | 1.60 | 2.61 | 8.36 | 1659.05 | 1576.10 |
| Profit Before Taxation & Exceptional Items | -1507.23 | -12.82 | -133.58 | -2814.07 | -1115.48 |
| Exceptional Income / Expenses | NA | 1797.09 | 2931.81 | -9078.17 | 13691.14 |
| Profit Before Tax | -1507.23 | 1784.27 | 2798.24 | -11892.25 | 12575.66 |
| Provision for Tax | 0.01 | NA | NA | 659.00 | 1680.30 |
| Current Income Tax | 0.01 | NA | NA | 27.00 | 206.57 |
| Deferred Tax | NA | NA | NA | 632.20 | 1544.81 |
| Other taxes | 0.00 | 0.00 | 0.00 | -0.20 | -71.08 |
| Profit After Tax | -1507.23 | 1784.27 | 2798.24 | -12551.25 | 10895.36 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | 130.25 | 138.10 | 4.18 |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | -1507.23 | 1784.27 | 2928.49 | -12413.15 | 10899.54 |
| Adjustments to PAT | NA | NA | 0.01 | 0.00 | NA |
| Profit Balance B/F | -2059.41 | -5255.13 | -8243.07 | -1573.32 | -17795.14 |
| Appropriations | -3566.65 | -3470.86 | -5314.57 | -13986.47 | -6895.60 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | 623.19 | -1411.45 | -59.44 | -5743.40 | -5322.28 |
| Equity Dividend % | NA | NA | NA | NA | NA |
| Earnings Per Share | -48.05 | 56.89 | 93.36 | -395.75 | 347.49 |
| Adjusted EPS | -48.05 | 56.89 | 93.36 | -395.75 | 347.49 |
