CIE AUTOMOTIVE INDIA LTD.
Financial ratio
Particulars | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 |
---|---|---|---|---|---|
Operational & Financial Ratios | |||||
Earnings Per Share (Rs) | -3.59 | 10.36 | 2.81 | 9.34 | 13.15 |
CEPS(Rs) | 26.56 | 17.65 | 10.90 | 17.68 | 22.05 |
DPS(Rs) | 2.50 | 2.50 | 0.00 | 0.00 | 0.00 |
Book NAV/Share(Rs) | 134.41 | 137.00 | 129.40 | 122.16 | 113.06 |
Tax Rate(%) | 25.24 | 40.82 | 45.42 | 43.65 | 27.14 |
Margin Ratios | |||||
Core EBITDA Margin(%) | 13.39 | 13.92 | 8.29 | 12.24 | 13.09 |
EBIT Margin(%) | 11.13 | 10.40 | 4.13 | 8.60 | 10.00 |
Pre Tax Margin(%) | 10.87 | 9.89 | 3.23 | 7.94 | 9.37 |
PAT Margin (%) | 8.13 | 5.85 | 1.76 | 4.47 | 6.83 |
Cash Profit Margin (%) | 11.51 | 9.89 | 6.83 | 8.47 | 10.40 |
Performance Ratios | |||||
ROA(%) | 7.21 | 4.13 | 1.19 | 4.19 | 7.00 |
ROE(%) | 13.82 | 7.84 | 2.24 | 7.94 | 13.73 |
ROCE(%) | 15.59 | 10.80 | 3.95 | 11.33 | 14.85 |
Asset Turnover(x) | 0.89 | 0.71 | 0.68 | 0.94 | 1.03 |
Sales/Fixed Asset(x) | 0.99 | 0.74 | 0.71 | 1.12 | 1.32 |
Working Capital/Sales(x) | -19.19 | -26.46 | -22.74 | -18.60 | 19.89 |
Efficiency Ratios | |||||
Fixed Capital/Sales(x) | 1.01 | 1.35 | 1.42 | 0.89 | 0.76 |
Receivable days | 31.89 | 37.07 | 43.50 | 34.11 | 30.44 |
Inventory Days | 53.36 | 63.52 | 62.22 | 52.74 | 50.41 |
Payable days | 149.22 | 177.91 | 184.69 | 152.17 | 162.82 |
Valuation Parameters | |||||
PER(x) | 0.00 | 22.67 | 61.20 | 17.65 | 19.45 |
PCE(x) | 12.95 | 13.31 | 15.77 | 9.32 | 11.60 |
Price/Book(x) | 2.56 | 1.72 | 1.33 | 1.35 | 2.26 |
Yield(%) | 0.73 | 1.06 | 0.00 | 0.00 | 0.00 |
EV/Net Sales(x) | 1.59 | 1.48 | 1.31 | 0.96 | 1.39 |
EV/Core EBITDA(x) | 11.28 | 10.15 | 14.23 | 7.56 | 10.27 |
EV/EBIT(x) | 14.25 | 14.26 | 31.67 | 11.12 | 13.93 |
EV/CE(x) | 1.40 | 1.02 | 0.85 | 0.88 | 1.34 |
M Cap / Sales | 1.49 | 1.32 | 1.08 | 0.79 | 1.21 |
Growth Ratio | |||||
Net Sales Growth(%) | 29.38 | 11.82 | -23.49 | -1.54 | 24.95 |
Core EBITDA Growth(%) | 24.45 | 77.63 | -44.40 | -8.15 | 29.56 |
EBIT Growth(%) | 38.45 | 181.33 | -63.23 | -15.29 | 41.87 |
PAT Growth(%) | 79.71 | 271.29 | -69.87 | -35.50 | 49.58 |
EPS Growth(%) | -134.65 | 269.17 | -69.93 | -29.01 | 38.83 |
Financial Stability Ratios | |||||
Total Debt/Equity(x) | 0.18 | 0.25 | 0.34 | 0.32 | 0.38 |
Current Ratio(x) | 0.87 | 0.92 | 0.90 | 0.84 | 1.16 |
Quick Ratio(x) | 0.51 | 0.49 | 0.54 | 0.43 | 0.68 |
Interest Cover(x) | 42.91 | 20.22 | 4.56 | 13.01 | 16.00 |
Total Debt/Mcap(x) | 0.07 | 0.14 | 0.25 | 0.24 | 0.17 |