COSCO (INDIA) LTD.
Financial ratio
Particulars | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 |
---|---|---|---|---|---|
Operational & Financial Ratios | |||||
Earnings Per Share (Rs) | 19.85 | -4.23 | 0.79 | -12.37 | -3.24 |
CEPS(Rs) | 22.60 | -1.36 | 4.03 | -8.65 | -0.01 |
DPS(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book NAV/Share(Rs) | 29.45 | 9.59 | 13.82 | 12.48 | 24.53 |
Tax Rate(%) | -26.13 | -33.98 | 67.67 | 3.64 | -3.24 |
Margin Ratios | |||||
Core EBITDA Margin(%) | 5.22 | 4.18 | 5.57 | -3.56 | 1.13 |
EBIT Margin(%) | 11.42 | 2.90 | 7.47 | -3.94 | 3.78 |
Pre Tax Margin(%) | 8.07 | -1.88 | 1.77 | -9.95 | -2.76 |
PAT Margin (%) | 10.17 | -2.51 | 0.57 | -9.59 | -2.85 |
Cash Profit Margin (%) | 11.58 | -0.81 | 2.92 | -6.71 | -0.01 |
Performance Ratios | |||||
ROA(%) | 15.05 | -3.42 | 0.63 | -9.76 | -2.57 |
ROE(%) | 101.71 | -36.10 | 6.01 | -66.83 | -12.51 |
ROCE(%) | 21.32 | 5.10 | 10.29 | -4.84 | 4.00 |
Asset Turnover(x) | 1.48 | 1.36 | 1.11 | 1.02 | 0.90 |
Sales/Fixed Asset(x) | 3.13 | 2.69 | 2.23 | 2.12 | 1.91 |
Working Capital/Sales(x) | 4.71 | 8.40 | 1.80 | 1.60 | 1.39 |
Efficiency Ratios | |||||
Fixed Capital/Sales(x) | 0.32 | 0.37 | 0.45 | 0.47 | 0.52 |
Receivable days | 44.97 | 47.97 | 51.00 | 51.37 | 53.34 |
Inventory Days | 138.79 | 145.82 | 186.59 | 203.54 | 224.26 |
Payable days | 41.95 | 46.31 | 53.05 | 56.97 | 57.51 |
Valuation Parameters | |||||
PER(x) | 2.12 | 0.00 | 34.16 | 0.00 | 0.00 |
PCE(x) | 1.86 | -40.60 | 6.70 | -1.76 | -2464.47 |
Price/Book(x) | 1.43 | 5.75 | 1.95 | 1.22 | 1.30 |
Yield(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Net Sales(x) | 0.62 | 0.82 | 0.79 | 0.81 | 0.99 |
EV/Core EBITDA(x) | 11.35 | 17.92 | 8.00 | -76.59 | 14.91 |
EV/EBIT(x) | 5.41 | 28.37 | 10.52 | -20.61 | 26.10 |
EV/CE(x) | 0.86 | 1.12 | 0.88 | 0.83 | 0.88 |
M Cap / Sales | 0.22 | 0.33 | 0.20 | 0.12 | 0.28 |
Growth Ratio | |||||
Net Sales Growth(%) | 15.61 | 21.53 | 7.21 | 13.42 | 30.96 |
Core EBITDA Growth(%) | 37.60 | -43.12 | 1091.90 | -118.17 | 133.99 |
EBIT Growth(%) | 356.90 | -52.78 | 303.12 | -218.21 | 0.00 |
PAT Growth(%) | 569.78 | -634.63 | 106.39 | -281.64 | 54.13 |
EPS Growth(%) | 569.78 | -634.61 | 106.39 | -281.64 | 54.13 |
Financial Stability Ratios | |||||
Total Debt/Equity(x) | 2.89 | 8.85 | 6.01 | 7.31 | 3.33 |
Current Ratio(x) | 1.52 | 1.25 | 3.88 | 4.68 | 5.15 |
Quick Ratio(x) | 0.50 | 0.40 | 1.35 | 1.31 | 1.60 |
Interest Cover(x) | 3.41 | 0.61 | 1.31 | -0.66 | 0.58 |
Total Debt/Mcap(x) | 2.03 | 1.54 | 3.08 | 6.00 | 2.57 |