SEAMEC LTD.
Financial ratio
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|---|
Operational & Financial Ratios | |||||
Earnings Per Share (Rs) | 12.98 | 32.73 | 38.77 | 52.41 | 32.19 |
CEPS(Rs) | 57.24 | 65.91 | 61.10 | 73.88 | 52.61 |
DPS(Rs) | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 |
Book NAV/Share(Rs) | 310.85 | 294.38 | 260.41 | 220.70 | 169.01 |
Tax Rate(%) | -21.57 | 1.29 | 7.02 | 3.92 | 4.49 |
Margin Ratios | |||||
Core EBITDA Margin(%) | 29.00 | 37.12 | 26.32 | 44.03 | 35.71 |
EBIT Margin(%) | 7.96 | 26.29 | 43.60 | 37.59 | 28.61 |
Pre Tax Margin(%) | 6.31 | 24.26 | 41.37 | 36.11 | 27.32 |
PAT Margin (%) | 7.68 | 23.94 | 38.47 | 34.69 | 26.09 |
Cash Profit Margin (%) | 33.29 | 47.93 | 60.49 | 48.91 | 42.64 |
Performance Ratios | |||||
ROA(%) | 3.29 | 9.07 | 11.52 | 17.62 | 14.23 |
ROE(%) | 4.36 | 11.87 | 16.15 | 26.90 | 21.18 |
ROCE(%) | 3.87 | 11.33 | 16.16 | 25.43 | 21.06 |
Asset Turnover(x) | 0.43 | 0.38 | 0.30 | 0.51 | 0.55 |
Sales/Fixed Asset(x) | 0.50 | 0.55 | 0.50 | 0.85 | 0.88 |
Working Capital/Sales(x) | 4.09 | 1.94 | 1.73 | 2.39 | 3.45 |
Efficiency Ratios | |||||
Fixed Capital/Sales(x) | 2.01 | 1.83 | 1.99 | 1.17 | 1.14 |
Receivable days | 60.68 | 61.77 | 166.57 | 151.54 | 163.34 |
Inventory Days | 28.72 | 24.97 | 26.83 | 15.56 | 17.19 |
Payable days | NA | NA | NA | NA | NA |
Valuation Parameters | |||||
PER(x) | 46.02 | 40.84 | 11.40 | 5.03 | 13.25 |
PCE(x) | 10.44 | 20.28 | 7.23 | 3.57 | 8.11 |
Price/Book(x) | 1.92 | 4.54 | 1.70 | 1.19 | 2.52 |
Yield(%) | 0.00 | 0.00 | 0.23 | 0.38 | 0.00 |
EV/Net Sales(x) | 3.43 | 10.00 | 4.62 | 1.86 | 3.49 |
EV/Core EBITDA(x) | 10.23 | 19.89 | 11.11 | 3.59 | 7.73 |
EV/EBIT(x) | 43.14 | 38.04 | 10.59 | 4.95 | 12.20 |
EV/CE(x) | 1.41 | 3.57 | 1.37 | 0.84 | 1.65 |
M Cap / Sales | 3.47 | 9.72 | 4.37 | 1.75 | 3.46 |
Growth Ratio | |||||
Net Sales Growth(%) | 25.06 | 36.15 | -33.14 | 22.44 | 62.03 |
Core EBITDA Growth(%) | -16.51 | 64.87 | -46.42 | 40.48 | 167.44 |
EBIT Growth(%) | -62.14 | -17.89 | -22.47 | 60.90 | 2117.09 |
PAT Growth(%) | -59.90 | -15.26 | -25.87 | 62.79 | 8069.06 |
EPS Growth(%) | -60.33 | -15.57 | -26.03 | 62.79 | 8069.06 |
Financial Stability Ratios | |||||
Total Debt/Equity(x) | 0.17 | 0.16 | 0.14 | 0.13 | 0.17 |
Current Ratio(x) | 1.52 | 2.74 | 2.29 | 1.86 | 1.51 |
Quick Ratio(x) | 1.32 | 2.47 | 2.12 | 1.77 | 1.43 |
Interest Cover(x) | 4.84 | 12.90 | 19.59 | 25.28 | 22.18 |
Total Debt/Mcap(x) | 0.09 | 0.04 | 0.08 | 0.11 | 0.07 |