SHAHI SHIPPING LTD.
Financial ratio
Particulars | Mar 2008 | Mar 2007 | Mar 2006 | Mar 2005 | Mar 2004 |
---|---|---|---|---|---|
Operational & Financial Ratios | |||||
Earnings Per Share (Rs) | 1.80 | 2.72 | 2.27 | 4.30 | 9.86 |
CEPS(Rs) | 7.35 | 6.93 | 5.68 | 6.56 | 7.54 |
DPS(Rs) | 0.95 | 0.75 | 0.50 | 0.50 | 2.00 |
Book NAV/Share(Rs) | 29.75 | 28.75 | 26.38 | 24.16 | 39.52 |
Tax Rate(%) | 42.47 | 33.19 | 37.58 | 33.77 | 6.07 |
Margin Ratios | |||||
Core EBITDA Margin(%) | 40.37 | 40.53 | 38.41 | 50.46 | 51.33 |
EBIT Margin(%) | 24.52 | 26.39 | 24.44 | 40.67 | 38.41 |
Pre Tax Margin(%) | 9.83 | 14.37 | 14.61 | 29.37 | 26.51 |
PAT Margin (%) | 5.66 | 9.60 | 9.12 | 19.45 | 24.90 |
Cash Profit Margin (%) | 23.20 | 24.74 | 23.31 | 29.65 | 38.10 |
Performance Ratios | |||||
ROA(%) | 2.42 | 4.10 | 3.95 | 9.18 | 13.02 |
ROE(%) | 6.13 | 9.76 | 8.79 | 19.59 | 27.76 |
ROCE(%) | 11.78 | 12.60 | 12.05 | 21.77 | 22.37 |
Asset Turnover(x) | 0.43 | 0.43 | 0.43 | 0.47 | 0.52 |
Sales/Fixed Asset(x) | 0.35 | 0.36 | 0.38 | 0.42 | 0.45 |
Working Capital/Sales(x) | 2.60 | 2.46 | 2.06 | 1.57 | 1.39 |
Efficiency Ratios | |||||
Fixed Capital/Sales(x) | 2.86 | 2.80 | 2.64 | 2.39 | 2.20 |
Receivable days | 118.45 | 125.04 | 144.66 | 137.66 | 127.65 |
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payable days | NA | NA | NA | NA | NA |
Valuation Parameters | |||||
PER(x) | 17.40 | 8.17 | 10.82 | 7.40 | 0.93 |
PCE(x) | 4.25 | 3.21 | 4.32 | 4.86 | 1.21 |
Price/Book(x) | 1.05 | 0.77 | 0.93 | 1.32 | 0.46 |
Yield(%) | 3.04 | 3.37 | 2.04 | 1.57 | 10.93 |
EV/Net Sales(x) | 2.13 | 2.09 | 2.00 | 2.29 | 1.19 |
EV/Core EBITDA(x) | 5.06 | 5.03 | 5.18 | 4.50 | 2.31 |
EV/EBIT(x) | 8.68 | 7.92 | 8.19 | 5.63 | 3.10 |
EV/CE(x) | 0.89 | 0.80 | 0.83 | 0.94 | 0.60 |
M Cap / Sales | 0.99 | 0.79 | 1.01 | 1.44 | 0.46 |
Growth Ratio | |||||
Net Sales Growth(%) | 13.10 | 14.96 | 10.23 | 11.73 | 11.40 |
Core EBITDA Growth(%) | 14.55 | 23.57 | -16.27 | 10.11 | 31.74 |
EBIT Growth(%) | 5.09 | 24.11 | -33.75 | 18.29 | 50.05 |
PAT Growth(%) | -33.33 | 21.03 | -48.33 | -12.73 | 137.41 |
EPS Growth(%) | -34.08 | 20.11 | -47.30 | -56.34 | 137.21 |
Financial Stability Ratios | |||||
Total Debt/Equity(x) | 1.23 | 1.28 | 0.96 | 0.95 | 0.79 |
Current Ratio(x) | 2.33 | 2.58 | 2.75 | 3.03 | 4.41 |
Quick Ratio(x) | 2.33 | 2.58 | 2.75 | 3.03 | 4.41 |
Interest Cover(x) | 1.67 | 2.19 | 2.48 | 3.60 | 3.23 |
Total Debt/Mcap(x) | 1.17 | 1.66 | 1.03 | 0.72 | 1.71 |