BAYER CROPSCIENCE LTD.
NSE : BAYERCROPBSE : 506285ISIN
CODE : INE462A01022Industry : Pesticides & AgrochemicalsHouse
: Bayer Crop - MNC
BSE5392.10-13.95 (-0.26 % )
PREV CLOSE (Rs.) 5406.05
OPEN PRICE (Rs.) 5452.70
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 1496
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE5373.75 -29.7 (-0.55 % )
PREV CLOSE(Rs.) 5403.45
OPEN PRICE (Rs.) 5422.85
BID PRICE (QTY) 5373.75 (525 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 68399
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Financial ratio
| Particulars | Dec 2006 | Dec 2005 | Dec 2004 | Dec 2003 | Dec 2002 |
|---|---|---|---|---|---|
| Operational & Financial Ratios | |||||
| Earnings Per Share (Rs) | 14.03 | 9.71 | 7.96 | 8.30 | 95.41 |
| CEPS(Rs) | 22.48 | 15.61 | 15.15 | 16.08 | 17.25 |
| DPS(Rs) | 2.40 | 2.20 | 2.20 | 2.20 | 22.00 |
| Book NAV/Share(Rs) | 84.51 | 73.29 | 66.09 | 60.63 | 543.18 |
| Tax Rate(%) | 36.23 | 50.00 | 48.16 | 30.66 | 44.29 |
| Margin Ratios | |||||
| Core EBITDA Margin(%) | 11.22 | 7.60 | 5.71 | 10.67 | 8.50 |
| EBIT Margin(%) | 11.14 | 10.87 | 8.55 | 6.63 | 7.55 |
| Pre Tax Margin(%) | 10.12 | 9.89 | 7.20 | 4.82 | 4.53 |
| PAT Margin (%) | 6.45 | 4.95 | 3.73 | 3.34 | 2.52 |
| Cash Profit Margin (%) | 10.34 | 7.95 | 7.10 | 6.47 | 4.56 |
| Performance Ratios | |||||
| ROA(%) | 6.32 | 4.82 | 4.57 | 6.43 | 3.93 |
| ROE(%) | 17.78 | 13.93 | 12.57 | 20.01 | 17.56 |
| ROCE(%) | 22.36 | 22.45 | 19.88 | 20.99 | 19.65 |
| Asset Turnover(x) | 0.98 | 0.97 | 1.23 | 1.93 | 1.56 |
| Sales/Fixed Asset(x) | 2.52 | 2.46 | 2.76 | 3.50 | 2.49 |
| Working Capital/Sales(x) | 3.04 | 3.28 | 4.65 | 5.13 | 5.84 |
| Efficiency Ratios | |||||
| Fixed Capital/Sales(x) | 0.40 | 0.41 | 0.36 | 0.29 | 0.40 |
| Receivable days | 81.86 | 75.15 | 86.17 | 63.90 | 56.75 |
| Inventory Days | 78.41 | 73.82 | 60.01 | 46.92 | 65.92 |
| Payable days | 137.63 | 171.61 | 142.19 | 79.62 | 75.31 |
| Valuation Parameters | |||||
| PER(x) | 18.85 | 24.83 | 32.66 | 35.07 | 1.18 |
| PCE(x) | 11.76 | 15.45 | 17.17 | 18.09 | 6.54 |
| Price/Book(x) | 3.13 | 3.29 | 3.94 | 4.80 | 2.08 |
| Yield(%) | 0.91 | 0.91 | 0.85 | 0.76 | 1.95 |
| EV/Net Sales(x) | 1.44 | 1.52 | 1.41 | 1.45 | 0.56 |
| EV/Core EBITDA(x) | 8.72 | 9.09 | 10.74 | 9.96 | 4.57 |
| EV/EBIT(x) | 11.80 | 12.35 | 14.63 | 19.85 | 6.97 |
| EV/CE(x) | 1.24 | 1.23 | 1.41 | 2.06 | 0.82 |
| M Cap / Sales | 1.33 | 1.39 | 1.38 | 1.29 | 0.32 |
| Growth Ratio | |||||
| Net Sales Growth(%) | 14.03 | -7.93 | -16.22 | 53.31 | 0.00 |
| Core EBITDA Growth(%) | 13.06 | 16.60 | -24.23 | 83.26 | 0.00 |
| EBIT Growth(%) | 13.50 | 16.92 | 10.78 | 40.49 | 0.00 |
| PAT Growth(%) | 44.49 | 21.92 | -4.01 | 111.74 | 0.00 |
| EPS Growth(%) | 44.49 | 21.92 | -4.01 | -91.30 | 0.00 |
| Financial Stability Ratios | |||||
| Total Debt/Equity(x) | 0.34 | 0.42 | 0.31 | 0.60 | 1.68 |
| Current Ratio(x) | 1.60 | 1.54 | 1.44 | 1.77 | 1.72 |
| Quick Ratio(x) | 1.19 | 1.14 | 1.11 | 1.20 | 0.96 |
| Interest Cover(x) | 10.91 | 11.10 | 6.32 | 3.65 | 2.50 |
| Total Debt/Mcap(x) | 0.11 | 0.13 | 0.08 | 0.13 | 0.81 |
