MODIPON LTD.
Financial ratio
Particulars | Mar 2006 | Mar 2005 | Mar 2004 | Mar 2003 |
---|---|---|---|---|
Operational & Financial Ratios | ||||
Earnings Per Share (Rs) | -27.19 | 14.78 | 6.15 | 0.23 |
CEPS(Rs) | -8.43 | 34.23 | 26.33 | 20.62 |
DPS(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
Book NAV/Share(Rs) | 23.70 | 60.35 | 43.18 | 37.42 |
Tax Rate(%) | -0.32 | 33.75 | 0.18 | 61.70 |
Margin Ratios | ||||
Core EBITDA Margin(%) | -1.95 | 3.12 | 4.97 | 2.22 |
EBIT Margin(%) | -1.25 | 5.66 | 4.61 | 3.87 |
Pre Tax Margin(%) | -4.36 | 3.18 | 1.06 | 0.06 |
PAT Margin (%) | -4.38 | 2.10 | 1.06 | 0.02 |
Cash Profit Margin (%) | -1.35 | 4.88 | 4.54 | 3.79 |
Performance Ratios | ||||
ROA(%) | -5.37 | 3.00 | 1.37 | 0.03 |
ROE(%) | -65.12 | 28.52 | 15.27 | 0.33 |
ROCE(%) | -2.93 | 14.34 | 9.69 | 7.78 |
Asset Turnover(x) | 1.23 | 1.43 | 1.29 | 1.23 |
Sales/Fixed Asset(x) | 1.37 | 1.52 | 1.27 | 1.20 |
Working Capital/Sales(x) | 4.46 | 4.94 | 4.40 | 5.21 |
Efficiency Ratios | ||||
Fixed Capital/Sales(x) | 0.73 | 0.66 | 0.79 | 0.83 |
Receivable days | 74.00 | 60.47 | 59.72 | 56.58 |
Inventory Days | 76.21 | 57.48 | 53.50 | 60.02 |
Payable days | 201.36 | 168.97 | 165.05 | 181.52 |
Valuation Parameters | ||||
PER(x) | 0.00 | 3.73 | 5.59 | 59.46 |
PCE(x) | -12.49 | 1.61 | 1.31 | 0.68 |
Price/Book(x) | 4.44 | 0.91 | 0.80 | 0.37 |
Yield(%) | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Net Sales(x) | 0.55 | 0.36 | 0.46 | 0.48 |
EV/Core EBITDA(x) | 27.01 | 3.80 | 4.97 | 5.43 |
EV/EBIT(x) | -38.63 | 5.66 | 8.72 | 10.72 |
EV/CE(x) | 0.61 | 0.43 | 0.51 | 0.51 |
M Cap / Sales | 0.19 | 0.09 | 0.07 | 0.03 |
Growth Ratio | ||||
Net Sales Growth(%) | -11.39 | 20.98 | 7.86 | 0.00 |
Core EBITDA Growth(%) | -81.18 | 26.29 | 12.95 | 0.00 |
EBIT Growth(%) | -119.61 | 48.82 | 27.09 | 0.00 |
PAT Growth(%) | -285.38 | 139.84 | 4930.34 | 0.00 |
EPS Growth(%) | -284.02 | 140.11 | 2523.22 | 0.00 |
Financial Stability Ratios | ||||
Total Debt/Equity(x) | 9.49 | 3.46 | 5.38 | 6.04 |
Current Ratio(x) | 1.68 | 1.62 | 1.85 | 1.69 |
Quick Ratio(x) | 1.10 | 1.01 | 1.33 | 1.10 |
Interest Cover(x) | -0.40 | 2.28 | 1.30 | 1.02 |
Total Debt/Mcap(x) | 2.22 | 3.85 | 6.89 | 16.61 |