WH BRADY & COMPANY LTD.
Financial ratio
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|---|
Operational & Financial Ratios | |||||
Earnings Per Share (Rs) | 21.38 | 16.28 | 16.85 | 17.68 | 17.80 |
CEPS(Rs) | 31.84 | 25.19 | 25.96 | 27.20 | 27.38 |
DPS(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book NAV/Share(Rs) | 198.37 | 178.41 | 159.11 | 236.31 | 225.14 |
Tax Rate(%) | 24.18 | 24.94 | 10.68 | 15.38 | 20.73 |
Margin Ratios | |||||
Core EBITDA Margin(%) | 13.01 | 12.56 | 13.25 | 11.98 | 16.42 |
EBIT Margin(%) | 13.23 | 12.75 | 12.25 | 11.32 | 14.88 |
Pre Tax Margin(%) | 12.13 | 11.30 | 10.72 | 8.88 | 10.91 |
PAT Margin (%) | 9.19 | 8.48 | 9.57 | 7.52 | 8.65 |
Cash Profit Margin (%) | 10.91 | 10.84 | 12.62 | 10.40 | 11.82 |
Performance Ratios | |||||
ROA(%) | 8.67 | 7.26 | 6.77 | 5.57 | 5.35 |
ROE(%) | 14.24 | 11.69 | 9.96 | 8.52 | 9.10 |
ROCE(%) | 18.19 | 15.78 | 11.75 | 11.11 | 12.23 |
Asset Turnover(x) | 0.94 | 0.86 | 0.71 | 0.74 | 0.62 |
Sales/Fixed Asset(x) | 3.93 | 3.23 | 1.48 | 1.90 | 3.60 |
Working Capital/Sales(x) | 3.02 | 2.89 | 1.90 | 2.41 | 3.05 |
Efficiency Ratios | |||||
Fixed Capital/Sales(x) | 0.25 | 0.31 | 0.67 | 0.53 | 0.28 |
Receivable days | 75.54 | 79.59 | 79.04 | 73.94 | 89.05 |
Inventory Days | 57.03 | 67.50 | 82.07 | 81.83 | 104.47 |
Payable days | 66.08 | 76.21 | 92.16 | 110.38 | 146.78 |
Valuation Parameters | |||||
PER(x) | 12.15 | 12.31 | 7.27 | 4.50 | 6.88 |
PCE(x) | 8.16 | 7.96 | 4.72 | 2.92 | 4.47 |
Price/Book(x) | 1.31 | 1.12 | 0.77 | 0.34 | 0.54 |
Yield(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Net Sales(x) | 0.87 | 0.87 | 0.58 | 0.31 | 0.69 |
EV/Core EBITDA(x) | 5.70 | 5.75 | 3.76 | 2.19 | 3.83 |
EV/EBIT(x) | 6.59 | 6.81 | 4.70 | 2.75 | 4.65 |
EV/CE(x) | 0.80 | 0.67 | 0.49 | 0.24 | 0.44 |
M Cap / Sales | 0.89 | 0.86 | 0.60 | 0.30 | 0.53 |
Growth Ratio | |||||
Net Sales Growth(%) | 25.64 | 12.86 | -21.36 | 12.95 | 52.66 |
Core EBITDA Growth(%) | 27.09 | 11.58 | -15.29 | -11.14 | 210.47 |
EBIT Growth(%) | 30.22 | 17.64 | -14.89 | -14.07 | 78.70 |
PAT Growth(%) | 36.07 | 0.17 | 0.14 | -1.85 | 219.95 |
EPS Growth(%) | 31.37 | -3.42 | -4.66 | -0.67 | 137.80 |
Financial Stability Ratios | |||||
Total Debt/Equity(x) | 0.12 | 0.13 | 0.09 | 0.08 | 0.24 |
Current Ratio(x) | 2.20 | 2.01 | 3.29 | 2.75 | 1.75 |
Quick Ratio(x) | 1.67 | 1.40 | 2.49 | 1.86 | 1.13 |
Interest Cover(x) | 12.01 | 8.79 | 7.98 | 4.65 | 3.75 |
Total Debt/Mcap(x) | 0.09 | 0.12 | 0.12 | 0.23 | 0.43 |