HARRISONS MALAYALAM LTD.
Financial ratio
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|---|
Operational & Financial Ratios | |||||
Earnings Per Share (Rs) | 9.63 | 12.51 | 21.90 | 5.02 | -13.06 |
CEPS(Rs) | 11.99 | 14.80 | 24.13 | 7.35 | -10.80 |
DPS(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book NAV/Share(Rs) | 84.62 | 74.77 | 62.32 | 42.75 | 42.56 |
Tax Rate(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Margin Ratios | |||||
Core EBITDA Margin(%) | 5.60 | 6.65 | 12.26 | 6.03 | -3.42 |
EBIT Margin(%) | 6.16 | 7.27 | 11.97 | 6.50 | -2.86 |
Pre Tax Margin(%) | 3.65 | 4.90 | 8.96 | 2.39 | -6.81 |
PAT Margin (%) | 3.65 | 4.90 | 8.96 | 2.39 | -6.81 |
Cash Profit Margin (%) | 4.55 | 5.79 | 9.87 | 3.50 | -5.64 |
Performance Ratios | |||||
ROA(%) | 3.09 | 4.16 | 7.40 | 1.75 | -4.66 |
ROE(%) | 12.08 | 18.25 | 41.70 | 11.77 | -26.44 |
ROCE(%) | 12.71 | 15.76 | 26.77 | 12.83 | -5.07 |
Asset Turnover(x) | 0.85 | 0.85 | 0.83 | 0.73 | 0.68 |
Sales/Fixed Asset(x) | 1.55 | 1.54 | 1.49 | 1.31 | 1.22 |
Working Capital/Sales(x) | -5.10 | -5.42 | -4.76 | -3.26 | -3.16 |
Efficiency Ratios | |||||
Fixed Capital/Sales(x) | 0.65 | 0.65 | 0.67 | 0.77 | 0.82 |
Receivable days | 9.32 | 11.43 | 9.81 | 8.50 | 12.48 |
Inventory Days | 27.26 | 27.01 | 30.51 | 32.99 | 29.69 |
Payable days | 125.25 | 108.59 | 123.24 | 158.48 | 114.02 |
Valuation Parameters | |||||
PER(x) | 11.18 | 10.55 | 6.35 | 10.59 | 0.00 |
PCE(x) | 8.97 | 8.92 | 5.76 | 7.23 | -6.54 |
Price/Book(x) | 1.27 | 1.77 | 2.23 | 1.24 | 1.66 |
Yield(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Net Sales(x) | 0.59 | 0.69 | 0.78 | 0.54 | 0.70 |
EV/Core EBITDA(x) | 8.40 | 8.46 | 6.03 | 7.07 | -41.88 |
EV/EBIT(x) | 9.62 | 9.50 | 6.49 | 8.27 | -24.65 |
EV/CE(x) | 0.49 | 0.58 | 0.64 | 0.38 | 0.48 |
M Cap / Sales | 0.41 | 0.52 | 0.57 | 0.25 | 0.37 |
Growth Ratio | |||||
Net Sales Growth(%) | 3.23 | 4.53 | 16.48 | 9.48 | -7.71 |
Core EBITDA Growth(%) | -10.74 | -33.77 | 97.24 | 595.56 | -127.94 |
EBIT Growth(%) | -12.46 | -36.56 | 114.64 | 349.09 | -159.00 |
PAT Growth(%) | -23.05 | -42.88 | 336.42 | 138.44 | -641.73 |
EPS Growth(%) | -23.05 | -42.88 | 336.42 | 138.44 | -641.73 |
Financial Stability Ratios | |||||
Total Debt/Equity(x) | 0.59 | 0.62 | 0.83 | 1.44 | 1.54 |
Current Ratio(x) | 0.70 | 0.73 | 0.71 | 0.67 | 0.66 |
Quick Ratio(x) | 0.59 | 0.62 | 0.60 | 0.55 | 0.57 |
Interest Cover(x) | 2.45 | 3.07 | 3.97 | 1.58 | -0.72 |
Total Debt/Mcap(x) | 0.46 | 0.35 | 0.37 | 1.16 | 0.93 |