KIRLOSKAR BROTHERS LTD.
Financial ratio
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|---|
Operational & Financial Ratios | |||||
Earnings Per Share (Rs) | 29.59 | 11.88 | 20.29 | 9.05 | 0.44 |
CEPS(Rs) | 36.98 | 19.02 | 27.94 | 17.56 | 7.38 |
DPS(Rs) | 4.50 | 3.00 | 3.00 | 2.50 | 2.50 |
Book NAV/Share(Rs) | 176.79 | 148.27 | 139.11 | 118.76 | 114.51 |
Tax Rate(%) | 29.24 | 39.82 | 15.47 | 43.73 | 112.94 |
Margin Ratios | |||||
Core EBITDA Margin(%) | 10.70 | 6.74 | 8.85 | 6.60 | 3.81 |
EBIT Margin(%) | 9.48 | 5.53 | 8.33 | 5.53 | 2.62 |
Pre Tax Margin(%) | 8.53 | 4.43 | 6.70 | 3.87 | 1.21 |
PAT Margin (%) | 6.03 | 2.67 | 5.67 | 2.18 | -0.16 |
Cash Profit Margin (%) | 7.87 | 4.94 | 8.17 | 4.45 | 1.75 |
Performance Ratios | |||||
ROA(%) | 7.77 | 2.97 | 5.61 | 2.51 | -0.20 |
ROE(%) | 17.44 | 7.15 | 15.03 | 7.37 | -0.57 |
ROCE(%) | 22.03 | 11.42 | 15.46 | 12.34 | 6.79 |
Asset Turnover(x) | 1.29 | 1.11 | 0.99 | 1.15 | 1.30 |
Sales/Fixed Asset(x) | 2.68 | 2.34 | 2.20 | 2.70 | 3.12 |
Working Capital/Sales(x) | 4.97 | 5.22 | 6.67 | 9.64 | 10.67 |
Efficiency Ratios | |||||
Fixed Capital/Sales(x) | 0.37 | 0.43 | 0.45 | 0.37 | 0.32 |
Receivable days | 49.10 | 58.43 | 64.05 | 63.99 | 62.80 |
Inventory Days | 66.41 | 74.39 | 81.86 | 71.73 | 61.95 |
Payable days | 112.86 | 123.90 | 136.57 | 134.51 | 124.70 |
Valuation Parameters | |||||
PER(x) | 13.79 | 23.82 | 11.82 | 9.82 | 372.98 |
PCE(x) | 11.04 | 14.88 | 8.58 | 5.06 | 22.18 |
Price/Book(x) | 2.31 | 1.91 | 1.72 | 0.75 | 1.43 |
Yield(%) | 1.10 | 1.06 | 1.25 | 2.81 | 1.53 |
EV/Net Sales(x) | 0.87 | 0.80 | 0.75 | 0.31 | 0.48 |
EV/Core EBITDA(x) | 7.60 | 10.31 | 6.90 | 3.94 | 10.60 |
EV/EBIT(x) | 9.17 | 14.55 | 8.97 | 5.56 | 18.33 |
EV/CE(x) | 1.09 | 0.87 | 0.76 | 0.63 | 1.25 |
M Cap / Sales | 0.87 | 0.73 | 0.70 | 0.23 | 0.39 |
Growth Ratio | |||||
Net Sales Growth(%) | 22.00 | 12.56 | -13.36 | -6.38 | 22.16 |
Core EBITDA Growth(%) | 78.75 | -18.95 | 20.30 | 61.54 | -11.88 |
EBIT Growth(%) | 109.21 | -25.32 | 30.48 | 97.98 | -22.64 |
PAT Growth(%) | 176.04 | -47.02 | 125.42 | 1400.27 | -111.29 |
EPS Growth(%) | 149.05 | -41.44 | 124.05 | 1965.47 | -92.95 |
Financial Stability Ratios | |||||
Total Debt/Equity(x) | 0.18 | 0.32 | 0.27 | 0.61 | 0.42 |
Current Ratio(x) | 1.55 | 1.41 | 1.28 | 1.19 | 1.19 |
Quick Ratio(x) | 1.03 | 0.96 | 0.87 | 0.83 | 0.81 |
Interest Cover(x) | 9.99 | 5.05 | 5.12 | 3.33 | 1.86 |
Total Debt/Mcap(x) | 0.08 | 0.17 | 0.16 | 0.82 | 0.29 |