EQUITY AND LIABILITIES |
NA |
NA |
Share Capital |
276.50 |
0.10 |
Equity - Authorised |
300.10 |
0.10 |
Equity - Issued |
276.40 |
0.10 |
Equity Paid Up |
276.40 |
0.10 |
Equity Shares Forfeited |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
Preference Capital Paid Up |
0.10 |
0.00 |
Face Value |
2.00 |
2.00 |
Share Warrants & Outstandings |
0.00 |
276.40 |
Total Reserves |
4491.10 |
3082.30 |
Securities Premium |
0.00 |
0.00 |
Capital Reserves |
2781.80 |
2771.20 |
Profit & Loss Account Balance |
1711.60 |
290.40 |
General Reserves |
0.00 |
0.00 |
Other Reserves |
-2.30 |
20.70 |
Reserve excluding Revaluation Reserve |
4491.10 |
3082.30 |
Revaluation reserve |
0.00 |
0.00 |
Shareholder's Funds |
4767.60 |
3358.80 |
Minority Interest |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
Secured Loans |
307.10 |
115.20 |
Non Convertible Debentures |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
Term Loans - Banks |
458.80 |
150.00 |
Term Loans - Institutions |
0.00 |
0.00 |
Other Secured |
-151.70 |
-34.80 |
Unsecured Loans |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
22.40 |
31.90 |
Deferred Tax Assets |
0.00 |
0.00 |
Deferred Tax Liability |
22.40 |
31.90 |
Other Long Term Liabilities |
2817.90 |
2305.00 |
Long Term Trade Payables |
0.00 |
0.00 |
Long Term Provisions |
35.00 |
31.30 |
Total Non-Current Liabilities |
3182.40 |
2483.40 |
Current Liabilities |
NA |
NA |
Trade Payables |
3435.60 |
1677.40 |
Sundry Creditors |
3435.60 |
1677.40 |
Acceptances |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
Other Current Liabilities |
642.90 |
600.60 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
Advances received from customers |
11.70 |
13.80 |
Interest Accrued But Not Due |
3.60 |
0.00 |
Share Application Money |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
Other Liabilities |
627.60 |
586.80 |
Short Term Borrowings |
336.40 |
114.40 |
Secured ST Loans repayable on Demands |
336.40 |
114.40 |
Working Capital Loans- Sec |
336.40 |
114.40 |
Buyers Credits - Unsec |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
Other Unsecured Loans |
-336.40 |
-114.40 |
Short Term Provisions |
22.40 |
20.80 |
Proposed Equity Dividend |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
Provision for Tax |
0.00 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
Other Provisions |
22.40 |
20.80 |
Total Current Liabilities |
4437.30 |
2413.20 |
Total Liabilities |
12387.30 |
8255.40 |
ASSETS |
NA |
NA |
Gross Block |
5448.90 |
4662.90 |
Less: Accumulated Depreciation |
1765.50 |
1624.90 |
Less: Impairment of Assets |
0.00 |
0.00 |
Net Block |
3683.40 |
3038.00 |
Lease Adjustment A/c |
0.00 |
0.00 |
Capital Work in Progress |
710.90 |
170.60 |
Non Current Investments |
5.60 |
6.60 |
Long Term Investment |
5.60 |
6.60 |
Quoted |
0.00 |
0.00 |
Unquoted |
5.60 |
6.60 |
Long Term Loans & Advances |
154.90 |
167.20 |
Other Non Current Assets |
0.00 |
0.00 |
Total Non-Current Assets |
4554.80 |
3382.40 |
Current Assets Loans & Advances |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
Inventories |
6429.90 |
3966.50 |
Raw Materials |
132.40 |
249.20 |
Work-in Progress |
15.80 |
49.60 |
Finished Goods |
52.50 |
70.20 |
Packing Materials |
0.00 |
0.00 |
Stores  and Spare |
3.00 |
3.60 |
Other Inventory |
6226.20 |
3593.90 |
Sundry Debtors |
841.10 |
561.70 |
Debtors more than Six months |
65.20 |
0.00 |
Debtors Others |
775.90 |
561.70 |
Cash and Bank |
261.80 |
142.60 |
Cash in hand |
18.30 |
31.40 |
Balances at Bank |
243.50 |
111.20 |
Other cash and bank balances |
0.00 |
0.00 |
Other Current Assets |
18.60 |
40.00 |
Interest accrued on Investments |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.20 |
Prepaid Expenses |
9.90 |
11.80 |
Other current_assets |
8.70 |
28.00 |
Short Term Loans and Advances |
281.10 |
162.20 |
Advances recoverable in cash or in kind |
76.60 |
39.60 |
Advance income tax and TDS |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
Other Loans & Advances |
204.50 |
122.60 |
Total Current Assets |
7832.50 |
4873.00 |
Net Current Assets (Including Current Investments) |
3395.20 |
2459.80 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
Total Assets |
12387.30 |
8255.40 |
Contingent Liabilities |
97.00 |
85.20 |
Total Debt |
807.00 |
285.00 |
Book Value |
34.50 |
0.00 |
Adjusted Book Value |
34.50 |
61648.00 |