EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
102.36 |
11.37 |
9.00 |
6.55 |
6.55 |
Equity - Authorised |
110.00 |
12.00 |
9.10 |
6.60 |
6.60 |
Equity - Issued |
102.36 |
11.37 |
9.00 |
6.55 |
6.55 |
Equity Paid Up |
102.36 |
11.37 |
9.00 |
6.55 |
6.55 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
209.79 |
124.33 |
53.79 |
30.78 |
46.90 |
Securities Premium |
19.87 |
110.86 |
76.14 |
58.50 |
58.50 |
Capital Reserves |
0.08 |
0.08 |
0.00 |
0.00 |
0.00 |
Profit & Loss Account Balance |
189.84 |
13.40 |
-22.35 |
-27.71 |
-11.60 |
General Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Reserve excluding Revaluation Reserve |
209.79 |
124.33 |
53.79 |
30.78 |
46.90 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
312.15 |
135.71 |
62.79 |
37.33 |
53.45 |
Minority Interest |
35.15 |
31.37 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
18.31 |
22.60 |
25.03 |
24.97 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
25.03 |
24.97 |
Term Loans - Institutions |
0.00 |
19.68 |
25.03 |
0.00 |
0.00 |
Other Secured |
0.00 |
-1.37 |
-2.43 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
3.01 |
3.01 |
2.76 |
2.51 |
2.29 |
Deferred Tax Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Liability |
3.01 |
3.01 |
2.76 |
2.51 |
2.29 |
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.81 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Liabilities |
3.82 |
21.31 |
25.36 |
27.54 |
27.26 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
1.08 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Creditors |
1.08 |
0.00 |
0.00 |
0.00 |
0.00 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
35.95 |
9.59 |
12.97 |
7.60 |
13.75 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.92 |
0.50 |
0.81 |
1.25 |
1.03 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
35.03 |
9.09 |
12.16 |
6.35 |
12.72 |
Short Term Borrowings |
0.05 |
0.00 |
0.00 |
11.35 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.05 |
0.00 |
0.00 |
11.35 |
0.00 |
Short Term Provisions |
21.17 |
0.00 |
0.00 |
0.00 |
0.16 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
20.46 |
0.00 |
0.00 |
0.00 |
0.16 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
0.71 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Current Liabilities |
58.24 |
9.59 |
12.97 |
18.95 |
13.91 |
Total Liabilities |
409.36 |
197.98 |
101.12 |
83.82 |
94.62 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
50.89 |
40.83 |
43.14 |
42.68 |
42.38 |
Less: Accumulated Depreciation |
10.67 |
8.14 |
11.38 |
9.84 |
8.25 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
40.22 |
32.69 |
31.75 |
32.83 |
34.12 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Current Investments |
241.71 |
142.47 |
48.31 |
38.65 |
38.94 |
Long Term Investment |
241.71 |
142.47 |
48.31 |
38.65 |
38.94 |
Quoted |
8.37 |
8.90 |
11.54 |
0.00 |
3.78 |
Unquoted |
233.34 |
133.57 |
36.77 |
44.16 |
35.24 |
Long Term Loans & Advances |
12.36 |
1.31 |
0.82 |
4.90 |
2.11 |
Other Non Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Assets |
294.28 |
176.47 |
80.88 |
76.38 |
75.18 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
76.67 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
47.09 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
29.58 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
5.75 |
4.88 |
12.37 |
1.62 |
2.18 |
Debtors more than Six months |
5.66 |
4.57 |
1.52 |
1.50 |
1.38 |
Debtors Others |
0.10 |
0.30 |
10.85 |
0.12 |
0.79 |
Cash and Bank |
14.61 |
7.32 |
2.90 |
1.93 |
1.58 |
Cash in hand |
0.47 |
0.09 |
0.07 |
1.82 |
0.38 |
Balances at Bank |
14.13 |
7.23 |
2.83 |
0.12 |
1.21 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other current_assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Loans and Advances |
18.05 |
9.31 |
4.97 |
3.89 |
15.68 |
Advances recoverable in cash or in kind |
5.25 |
3.08 |
1.89 |
0.90 |
11.72 |
Advance income tax and TDS |
12.80 |
5.96 |
3.07 |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
0.00 |
0.28 |
0.00 |
3.00 |
3.96 |
Total Current Assets |
115.08 |
21.51 |
20.24 |
7.44 |
19.44 |
Net Current Assets (Including Current Investments) |
56.84 |
11.92 |
7.27 |
-11.51 |
5.53 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
409.36 |
197.98 |
101.12 |
83.82 |
94.62 |
Contingent Liabilities |
0.00 |
0.00 |
0.00 |
24.70 |
24.70 |
Total Debt |
0.05 |
19.68 |
25.03 |
36.47 |
26.99 |
Book Value |
30.49 |
119.32 |
69.78 |
57.02 |
81.63 |
Adjusted Book Value |
29.59 |
12.86 |
7.52 |
6.15 |
8.80 |