EQUITY AND LIABILITIES |
NA |
NA |
Share Capital |
156.99 |
156.99 |
Equity - Authorised |
1471.58 |
212.24 |
Equity - Issued |
156.99 |
156.99 |
Equity Paid Up |
156.99 |
156.99 |
Equity Shares Forfeited |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
Face Value |
5.00 |
5.00 |
Share Warrants & Outstandings |
26.63 |
20.38 |
Total Reserves |
7203.74 |
6666.72 |
Securities Premium |
6379.95 |
6390.93 |
Capital Reserves |
0.00 |
0.00 |
Profit & Loss Account Balance |
814.98 |
271.88 |
General Reserves |
0.00 |
0.00 |
Other Reserves |
8.81 |
3.91 |
Reserve excluding Revaluation Reserve |
7203.74 |
6666.72 |
Revaluation reserve |
0.00 |
0.00 |
Shareholder's Funds |
7387.36 |
6844.09 |
Minority Interest |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
Secured Loans |
242.84 |
330.74 |
Non Convertible Debentures |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
Term Loans - Banks |
165.00 |
256.30 |
Term Loans - Institutions |
0.00 |
0.00 |
Other Secured |
77.84 |
74.44 |
Unsecured Loans |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
113.77 |
70.07 |
Deferred Tax Assets |
101.80 |
98.12 |
Deferred Tax Liability |
215.57 |
168.19 |
Other Long Term Liabilities |
336.88 |
295.38 |
Long Term Trade Payables |
0.00 |
0.00 |
Long Term Provisions |
12.26 |
3.16 |
Total Non-Current Liabilities |
705.75 |
699.35 |
Current Liabilities |
NA |
NA |
Trade Payables |
621.25 |
773.00 |
Sundry Creditors |
621.25 |
773.00 |
Acceptances |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
Other Current Liabilities |
349.18 |
417.40 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
Advances received from customers |
1.20 |
0.47 |
Interest Accrued But Not Due |
0.67 |
0.77 |
Share Application Money |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
Current maturity - Others |
26.97 |
19.10 |
Other Liabilities |
320.34 |
397.06 |
Short Term Borrowings |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
Short Term Provisions |
21.51 |
19.81 |
Proposed Equity Dividend |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
Provision for Tax |
0.00 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
Other Provisions |
21.51 |
19.81 |
Total Current Liabilities |
991.94 |
1210.21 |
Total Liabilities |
9085.05 |
8753.65 |
ASSETS |
NA |
NA |
Gross Block |
6266.16 |
4913.53 |
Less: Accumulated Depreciation |
1559.41 |
1056.59 |
Less: Impairment of Assets |
0.00 |
0.00 |
Net Block |
4706.75 |
3856.94 |
Lease Adjustment A/c |
0.00 |
0.00 |
Capital Work in Progress |
254.80 |
282.57 |
Non Current Investments |
2.91 |
2.91 |
Long Term Investment |
2.91 |
2.91 |
Quoted |
0.00 |
0.00 |
Unquoted |
2.91 |
2.91 |
Long Term Loans & Advances |
263.92 |
178.68 |
Other Non Current Assets |
1599.05 |
1091.08 |
Total Non-Current Assets |
6827.43 |
5412.18 |
Current Assets Loans & Advances |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
Inventories |
250.74 |
91.70 |
Raw Materials |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
Stores  and Spare |
250.74 |
91.70 |
Other Inventory |
0.00 |
0.00 |
Sundry Debtors |
730.97 |
578.73 |
Debtors more than Six months |
69.06 |
122.82 |
Debtors Others |
713.01 |
514.21 |
Cash and Bank |
1087.96 |
2418.81 |
Cash in hand |
10.59 |
3.41 |
Balances at Bank |
1077.37 |
2415.40 |
Other cash and bank balances |
0.00 |
0.00 |
Other Current Assets |
129.41 |
81.72 |
Interest accrued on Investments |
77.33 |
24.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
Prepaid Expenses |
33.42 |
57.10 |
Other current_assets |
18.66 |
0.62 |
Short Term Loans and Advances |
58.54 |
170.51 |
Advances recoverable in cash or in kind |
36.53 |
20.29 |
Advance income tax and TDS |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
Other Loans & Advances |
22.01 |
150.22 |
Total Current Assets |
2257.62 |
3341.47 |
Net Current Assets (Including Current Investments) |
1265.68 |
2131.26 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
Total Assets |
9085.05 |
8753.65 |
Contingent Liabilities |
36.50 |
36.50 |
Total Debt |
324.81 |
409.92 |
Book Value |
234.43 |
217.33 |
Adjusted Book Value |
234.43 |
217.33 |