EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
260.69 |
73.25 |
64.80 |
64.80 |
64.80 |
Equity - Authorised |
310.00 |
310.00 |
65.00 |
65.00 |
65.00 |
Equity - Issued |
262.34 |
73.25 |
64.80 |
64.80 |
64.80 |
Equity Paid Up |
260.69 |
73.25 |
64.80 |
64.80 |
64.80 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
1.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.02 |
45.86 |
0.00 |
0.00 |
0.00 |
Total Reserves |
621.12 |
-12.30 |
-3.15 |
-1.45 |
1.34 |
Securities Premium |
447.91 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Profit & Loss Account Balance |
173.12 |
-12.39 |
-3.24 |
-1.54 |
1.25 |
General Reserves |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
Other Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Reserve excluding Revaluation Reserve |
621.12 |
-12.30 |
-3.15 |
-1.45 |
1.34 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
881.84 |
106.81 |
61.65 |
63.35 |
66.14 |
Minority Interest |
0.00 |
2.10 |
2.14 |
2.15 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
120.03 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
120.03 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.97 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.97 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
-4.50 |
0.08 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets |
4.50 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Liability |
0.00 |
0.08 |
0.00 |
0.00 |
0.00 |
Other Long Term Liabilities |
17.95 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
3.01 |
0.00 |
0.00 |
0.07 |
0.00 |
Total Non-Current Liabilities |
136.49 |
0.08 |
0.00 |
1.04 |
0.00 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
458.09 |
1.57 |
0.50 |
0.45 |
0.00 |
Sundry Creditors |
458.09 |
1.57 |
0.50 |
0.45 |
0.00 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
713.50 |
0.37 |
0.04 |
0.15 |
0.36 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
646.47 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
67.03 |
0.37 |
0.04 |
0.15 |
0.36 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
117.87 |
2.52 |
0.00 |
0.00 |
0.00 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
85.59 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for post retirement benefits |
0.28 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
32.00 |
2.52 |
0.00 |
0.00 |
0.00 |
Total Current Liabilities |
1289.46 |
4.46 |
0.54 |
0.61 |
0.36 |
Total Liabilities |
2307.78 |
113.45 |
64.33 |
67.14 |
66.50 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
607.46 |
4.34 |
0.14 |
0.38 |
0.38 |
Less: Accumulated Depreciation |
76.85 |
0.16 |
0.09 |
0.19 |
0.12 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
530.61 |
4.18 |
0.06 |
0.19 |
0.26 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.32 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Current Investments |
0.00 |
0.10 |
0.10 |
0.08 |
0.00 |
Long Term Investment |
0.00 |
0.10 |
0.10 |
0.08 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.10 |
0.10 |
0.08 |
0.00 |
Long Term Loans & Advances |
5.49 |
49.57 |
63.40 |
66.00 |
64.83 |
Other Non Current Assets |
288.50 |
0.00 |
0.01 |
0.00 |
0.00 |
Total Non-Current Assets |
824.92 |
53.85 |
63.57 |
66.26 |
65.09 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
687.94 |
20.37 |
0.00 |
0.00 |
0.00 |
Raw Materials |
651.78 |
20.37 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
18.28 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
15.14 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.45 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
2.29 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
161.64 |
1.04 |
0.00 |
0.00 |
0.00 |
Debtors more than Six months |
42.02 |
0.00 |
0.00 |
0.00 |
0.00 |
Debtors Others |
119.62 |
1.04 |
0.00 |
0.00 |
0.00 |
Cash and Bank |
112.38 |
13.92 |
0.31 |
0.40 |
0.68 |
Cash in hand |
0.26 |
0.18 |
0.19 |
0.30 |
0.36 |
Balances at Bank |
112.13 |
13.73 |
0.12 |
0.09 |
0.33 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
224.93 |
0.01 |
0.00 |
0.46 |
0.45 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
224.93 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
0.00 |
0.01 |
0.00 |
0.07 |
0.06 |
Other current_assets |
0.00 |
0.00 |
0.00 |
0.39 |
0.39 |
Short Term Loans and Advances |
295.98 |
24.27 |
0.45 |
0.03 |
0.27 |
Advances recoverable in cash or in kind |
190.19 |
20.70 |
0.00 |
0.00 |
0.00 |
Advance income tax and TDS |
80.23 |
0.00 |
0.00 |
0.00 |
0.25 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
25.57 |
3.58 |
0.45 |
0.03 |
0.02 |
Total Current Assets |
1482.87 |
59.61 |
0.76 |
0.88 |
1.41 |
Net Current Assets (Including Current Investments) |
193.41 |
55.14 |
0.22 |
0.27 |
1.05 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
2307.78 |
113.45 |
64.33 |
67.14 |
66.50 |
Contingent Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt |
120.03 |
0.00 |
0.00 |
0.97 |
0.00 |
Book Value |
3.38 |
8.32 |
9.51 |
9.78 |
10.21 |
Adjusted Book Value |
3.38 |
0.83 |
0.95 |
0.97 |
1.02 |