EQUITY AND LIABILITIES |
NA |
NA |
NA |
Share Capital |
1934.79 |
1934.79 |
48.27 |
Equity - Authorised |
2500.00 |
2000.00 |
50.00 |
Equity - Issued |
1934.79 |
1934.79 |
48.27 |
Equity Paid Up |
1934.79 |
1934.79 |
48.27 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
Total Reserves |
39041.65 |
38825.91 |
-46.89 |
Securities Premium |
38706.35 |
38706.35 |
0.00 |
Capital Reserves |
141.31 |
141.31 |
0.00 |
Profit & Loss Account Balance |
196.39 |
-21.72 |
-46.89 |
General Reserves |
0.00 |
0.00 |
0.00 |
Other Reserves |
-2.40 |
-0.03 |
0.00 |
Reserve excluding Revaluation Reserve |
39041.65 |
38825.91 |
-46.89 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
40976.44 |
40760.70 |
1.39 |
Minority Interest |
11.89 |
12.74 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
Secured Loans |
247.09 |
495.61 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
247.09 |
495.61 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
8177.00 |
8264.74 |
0.00 |
Deferred Tax Assets |
172.01 |
132.97 |
0.00 |
Deferred Tax Liability |
8349.01 |
8397.70 |
0.00 |
Other Long Term Liabilities |
1305.51 |
1413.25 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
24.55 |
18.01 |
0.22 |
Total Non-Current Liabilities |
9754.15 |
10191.61 |
0.22 |
Current Liabilities |
NA |
NA |
NA |
Trade Payables |
2086.56 |
2209.65 |
47.73 |
Sundry Creditors |
2086.56 |
2209.65 |
47.73 |
Acceptances |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
6067.96 |
5891.89 |
6.73 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
Advances received from customers |
4042.64 |
4122.50 |
0.50 |
Interest Accrued But Not Due |
458.05 |
460.25 |
1.02 |
Share Application Money |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
Other Liabilities |
1567.27 |
1309.14 |
5.21 |
Short Term Borrowings |
963.14 |
1932.39 |
15.00 |
Secured ST Loans repayable on Demands |
963.14 |
1783.42 |
0.00 |
Working Capital Loans- Sec |
711.38 |
1531.50 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
-711.38 |
-1382.53 |
15.00 |
Short Term Provisions |
432.70 |
266.54 |
0.37 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
Provision for Tax |
188.69 |
52.80 |
0.26 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
Other Provisions |
244.01 |
213.74 |
0.11 |
Total Current Liabilities |
9550.35 |
10300.46 |
69.83 |
Total Liabilities |
60292.83 |
61265.52 |
71.43 |
ASSETS |
NA |
NA |
NA |
Gross Block |
55413.44 |
55141.96 |
9.54 |
Less: Accumulated Depreciation |
604.79 |
96.27 |
7.85 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
Net Block |
54808.65 |
55045.70 |
1.69 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.87 |
0.00 |
Non Current Investments |
0.14 |
0.14 |
0.00 |
Long Term Investment |
0.14 |
0.14 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
Unquoted |
0.14 |
0.14 |
0.00 |
Long Term Loans & Advances |
398.99 |
465.21 |
16.97 |
Other Non Current Assets |
91.56 |
107.97 |
0.15 |
Total Non-Current Assets |
55323.93 |
55619.89 |
18.81 |
Current Assets Loans & Advances |
NA |
NA |
NA |
Currents Investments |
758.00 |
617.00 |
0.24 |
Quoted |
0.00 |
0.00 |
0.00 |
Unquoted |
758.00 |
617.00 |
0.24 |
Inventories |
2200.31 |
2903.11 |
20.40 |
Raw Materials |
512.75 |
542.20 |
14.74 |
Work-in Progress |
4.65 |
2.50 |
5.66 |
Finished Goods |
478.61 |
716.45 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
573.19 |
676.03 |
0.00 |
Other Inventory |
631.12 |
965.94 |
0.00 |
Sundry Debtors |
1236.70 |
1502.88 |
23.56 |
Debtors more than Six months |
467.66 |
269.67 |
17.01 |
Debtors Others |
1163.43 |
1565.05 |
11.02 |
Cash and Bank |
210.89 |
187.55 |
5.18 |
Cash in hand |
2.46 |
7.88 |
0.00 |
Balances at Bank |
206.13 |
172.23 |
5.18 |
Other cash and bank balances |
2.30 |
7.44 |
0.00 |
Other Current Assets |
132.36 |
121.26 |
0.66 |
Interest accrued on Investments |
0.00 |
0.00 |
0.01 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
122.68 |
112.26 |
0.66 |
Other current_assets |
9.68 |
9.00 |
0.00 |
Short Term Loans and Advances |
430.65 |
313.84 |
2.58 |
Advances recoverable in cash or in kind |
422.47 |
426.83 |
1.80 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
8.18 |
-112.99 |
0.78 |
Total Current Assets |
4968.90 |
5645.63 |
52.63 |
Net Current Assets (Including Current Investments) |
-4581.45 |
-4654.83 |
-17.20 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
Total Assets |
60292.83 |
61265.52 |
71.43 |
Contingent Liabilities |
1019.40 |
986.61 |
0.09 |
Total Debt |
1210.23 |
2428.00 |
15.00 |
Book Value |
211.79 |
210.67 |
0.29 |
Adjusted Book Value |
211.79 |
210.67 |
0.29 |