MEDI ASSIST HEALTHCARE SERVICES LTD.
NSE : MEDIASSISTBSE : 544088ISIN
CODE : INE456Z01021Industry : Business SupportHouse
: Private
BSE490.101.35 (+0.28 % )
PREV CLOSE (Rs.) 488.75
OPEN PRICE (Rs.) 485.05
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 662
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE489.65 0.35 (+0.07 % )
PREV CLOSE(Rs.) 489.30
OPEN PRICE (Rs.) 489.45
BID PRICE (QTY) 489.65 (247 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 13038
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Balance Sheet
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | NA | NA | NA | NA | NA |
| Share Capital | 344.30 | 344.30 | 0.37 | 0.36 | 0.36 |
| Equity - Authorised | 453.50 | 453.50 | 453.50 | 452.00 | 452.00 |
| Equity - Issued | 344.30 | 344.30 | 0.37 | 0.36 | 0.36 |
| Equity Paid Up | 344.30 | 344.30 | 0.37 | 0.36 | 0.36 |
| Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 10.00 | 10.00 | 10.00 |
| Share Warrants & Outstandings | 111.25 | 78.85 | 55.75 | 55.75 | 54.65 |
| Total Reserves | 3310.56 | 2948.14 | 2847.81 | 2057.92 | 2123.40 |
| Securities Premium | 745.86 | 745.86 | 1089.79 | 566.80 | 566.80 |
| Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit & Loss Account Balance | 2748.15 | 2260.55 | 1756.99 | 1490.09 | 1230.82 |
| General Reserves | 1.36 | 1.36 | 1.36 | 0.00 | 0.00 |
| Other Reserves | -184.81 | -59.63 | -0.33 | 1.03 | 325.78 |
| Reserve excluding Revaluation Reserve | 3310.56 | 2948.14 | 2847.81 | 2057.92 | 2123.40 |
| Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shareholder's Funds | 3766.11 | 3371.29 | 2903.93 | 2114.03 | 2178.41 |
| Minority Interest | 70.61 | 21.57 | 21.57 | 21.57 | 21.57 |
| Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 1.77 | 1.60 |
| Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 1.77 | 1.60 |
| Deferred Tax Assets / Liabilities | -58.82 | -95.19 | -106.42 | -18.29 | -30.09 |
| Deferred Tax Assets | 192.40 | 183.52 | 221.55 | 165.85 | 210.83 |
| Deferred Tax Liability | 133.58 | 88.33 | 115.13 | 147.56 | 180.74 |
| Other Long Term Liabilities | 260.26 | 175.20 | 256.76 | 336.31 | 382.04 |
| Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 142.34 | 112.21 | 982.74 | 72.87 | 61.81 |
| Total Non-Current Liabilities | 343.78 | 192.22 | 1133.08 | 392.66 | 415.36 |
| Current Liabilities | NA | NA | NA | NA | NA |
| Trade Payables | 364.28 | 290.20 | 334.88 | 389.27 | 657.39 |
| Sundry Creditors | 364.28 | 290.20 | 334.88 | 389.27 | 657.39 |
| Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 2298.94 | 1985.61 | 1716.72 | 1889.04 | 1347.46 |
| Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Advances received from customers | 1713.40 | 1536.96 | 1283.56 | 1100.33 | 985.68 |
| Interest Accrued But Not Due | 0.00 | 0.00 | 9.66 | 1.10 | 0.00 |
| Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 585.54 | 448.65 | 423.50 | 787.61 | 361.78 |
| Short Term Borrowings | 0.77 | 0.00 | 0.00 | 717.50 | 523.00 |
| Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 194.50 | 0.00 |
| Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 194.50 | 0.00 |
| Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loans | 0.77 | 0.00 | 0.00 | 328.50 | 523.00 |
| Short Term Provisions | 121.37 | 66.22 | 133.60 | 28.98 | 21.18 |
| Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Tax | 0.43 | 0.00 | 81.50 | 0.00 | 0.00 |
| Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Provisions | 120.94 | 66.22 | 52.10 | 28.98 | 21.18 |
| Total Current Liabilities | 2785.36 | 2342.03 | 2185.20 | 3024.79 | 2549.03 |
| Total Liabilities | 6965.86 | 5927.11 | 6243.78 | 5553.05 | 5164.37 |
| ASSETS | NA | NA | NA | NA | NA |
| Gross Block | 3189.67 | 2365.27 | 2310.48 | 2180.09 | 2112.67 |
| Less: Accumulated Depreciation | 1474.77 | 1378.29 | 1117.60 | 804.76 | 691.65 |
| Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1714.90 | 986.98 | 1192.88 | 1375.33 | 1421.02 |
| Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Current Investments | 12.66 | 69.39 | 74.72 | 152.35 | 134.58 |
| Long Term Investment | 12.66 | 69.39 | 74.72 | 152.35 | 134.58 |
| Quoted | 12.16 | 13.96 | 19.29 | 14.04 | 23.84 |
| Unquoted | 0.50 | 55.43 | 55.43 | 138.31 | 110.74 |
| Long Term Loans & Advances | 765.56 | 539.96 | 1251.08 | 908.53 | 737.34 |
| Other Non Current Assets | 51.39 | 18.00 | 0.97 | 22.88 | 5.83 |
| Total Non-Current Assets | 2544.51 | 1678.94 | 2526.59 | 2472.91 | 2331.26 |
| Current Assets Loans & Advances | NA | NA | NA | NA | NA |
| Currents Investments | 427.31 | 1945.04 | 1030.89 | 566.80 | 745.75 |
| Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unquoted | 427.31 | 1945.04 | 1030.89 | 566.80 | 745.75 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stores  and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 1271.57 | 1187.70 | 1210.80 | 1437.25 | 901.91 |
| Debtors more than Six months | 235.45 | 315.21 | 366.27 | 0.00 | 40.71 |
| Debtors Others | 1192.24 | 1088.36 | 1170.28 | 1489.39 | 908.10 |
| Cash and Bank | 2115.16 | 625.33 | 1147.34 | 391.33 | 135.63 |
| Cash in hand | 6.96 | 0.26 | 0.25 | 0.29 | 0.16 |
| Balances at Bank | 2108.20 | 625.07 | 1147.09 | 391.04 | 135.47 |
| Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 322.95 | 221.20 | 164.46 | 602.09 | 70.32 |
| Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest accrued and or due on loans | 6.05 | 3.50 | 5.30 | 1.96 | 1.60 |
| Prepaid Expenses | 55.48 | 17.91 | 11.26 | 20.51 | 18.42 |
| Other current_assets | 261.42 | 199.79 | 147.90 | 579.62 | 50.30 |
| Short Term Loans and Advances | 284.36 | 268.90 | 151.26 | 82.67 | 979.50 |
| Advances recoverable in cash or in kind | 145.56 | 109.51 | 50.67 | 35.34 | 953.39 |
| Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter corporate deposits | 0.00 | 0.00 | 40.00 | 0.00 | 0.00 |
| Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Loans & Advances | 138.80 | 159.39 | 60.59 | 47.33 | 26.11 |
| Total Current Assets | 4421.35 | 4248.17 | 3704.75 | 3080.14 | 2833.11 |
| Net Current Assets (Including Current Investments) | 1635.99 | 1906.14 | 1519.55 | 55.35 | 284.08 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 6965.86 | 5927.11 | 6243.78 | 5553.05 | 5164.37 |
| Contingent Liabilities | 570.87 | 540.74 | 676.43 | 560.04 | 526.95 |
| Total Debt | 0.77 | 0.00 | 0.00 | 719.27 | 524.60 |
| Book Value | 53.08 | 47.81 | 76977.84 | 57174.44 | 58993.33 |
| Adjusted Book Value | 53.08 | 47.81 | 41.56 | 30.87 | 31.85 |
