EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
890.87 |
897.79 |
298.50 |
298.32 |
301.92 |
Equity - Authorised |
1000.00 |
1000.00 |
402.50 |
402.50 |
402.50 |
Equity - Issued |
891.69 |
898.67 |
299.56 |
299.56 |
303.29 |
Equity Paid Up |
890.87 |
897.79 |
298.50 |
298.32 |
301.92 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
Share Warrants & Outstandings |
162.09 |
143.36 |
114.85 |
87.82 |
67.77 |
Total Reserves |
6938.00 |
5992.95 |
4847.75 |
3493.37 |
3333.00 |
Securities Premium |
0.00 |
0.00 |
0.00 |
0.00 |
319.69 |
Capital Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Profit & Loss Account Balance |
6931.02 |
5992.95 |
4844.02 |
3489.64 |
2711.43 |
General Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
301.87 |
Other Reserves |
6.98 |
0.00 |
3.73 |
3.73 |
0.00 |
Reserve excluding Revaluation Reserve |
6938.00 |
5992.95 |
4847.75 |
3493.37 |
3333.00 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
7990.96 |
7034.10 |
5261.11 |
3879.52 |
3702.69 |
Minority Interest |
0.00 |
0.00 |
296.90 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
219.90 |
222.51 |
235.79 |
244.30 |
244.13 |
Deferred Tax Assets |
29.48 |
26.72 |
62.38 |
17.36 |
14.41 |
Deferred Tax Liability |
249.38 |
249.23 |
298.18 |
261.65 |
258.54 |
Other Long Term Liabilities |
131.51 |
90.35 |
126.28 |
137.88 |
18.85 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
87.07 |
77.94 |
74.96 |
57.09 |
36.52 |
Total Non-Current Liabilities |
438.48 |
390.80 |
437.03 |
439.26 |
299.50 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
4024.23 |
6351.66 |
1659.05 |
765.73 |
1338.26 |
Sundry Creditors |
4024.23 |
6351.66 |
1659.05 |
765.73 |
1338.26 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
2015.40 |
3146.55 |
2120.08 |
1560.73 |
1684.33 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
21.41 |
30.04 |
75.82 |
15.28 |
1.33 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
1993.99 |
3116.50 |
2044.26 |
1545.45 |
1683.00 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
64.81 |
38.82 |
43.40 |
27.35 |
30.84 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
62.47 |
34.24 |
42.28 |
26.45 |
27.26 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
2.34 |
4.58 |
1.12 |
0.89 |
3.57 |
Total Current Liabilities |
6104.43 |
9537.02 |
3822.53 |
2353.80 |
3053.43 |
Total Liabilities |
14533.87 |
16961.92 |
9817.57 |
6672.58 |
7055.62 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
1928.75 |
1748.81 |
1713.88 |
1566.07 |
1342.40 |
Less: Accumulated Depreciation |
826.71 |
650.10 |
499.21 |
376.25 |
228.67 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
1102.04 |
1098.70 |
1214.68 |
1189.83 |
1113.73 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
24.70 |
0.00 |
1.68 |
0.26 |
3.50 |
Non Current Investments |
5293.55 |
1060.88 |
1121.62 |
1967.49 |
2022.19 |
Long Term Investment |
5293.55 |
1060.88 |
1121.62 |
1967.49 |
2022.19 |
Quoted |
2195.55 |
691.86 |
1121.62 |
1967.49 |
2022.19 |
Unquoted |
3098.00 |
369.03 |
0.00 |
0.00 |
0.00 |
Long Term Loans & Advances |
36.63 |
18.65 |
22.72 |
6.72 |
26.97 |
Other Non Current Assets |
347.10 |
2.45 |
23.26 |
24.17 |
6.38 |
Total Non-Current Assets |
6817.19 |
2229.50 |
2448.72 |
3226.53 |
3181.76 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
6894.86 |
11420.26 |
6006.48 |
3118.21 |
2724.35 |
Quoted |
2574.30 |
3397.59 |
1866.44 |
57.93 |
6.27 |
Unquoted |
4320.56 |
8022.68 |
4140.05 |
3060.28 |
2718.08 |
Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
70.34 |
873.71 |
31.96 |
1.85 |
458.87 |
Debtors more than Six months |
0.01 |
0.01 |
0.37 |
0.00 |
0.00 |
Debtors Others |
70.33 |
873.71 |
31.58 |
1.85 |
458.87 |
Cash and Bank |
646.15 |
2326.39 |
1038.68 |
276.41 |
676.15 |
Cash in hand |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Balances at Bank |
646.15 |
2326.39 |
1038.68 |
276.41 |
676.15 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
23.17 |
23.67 |
181.63 |
12.17 |
8.11 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
19.74 |
16.00 |
12.36 |
12.17 |
8.11 |
Other current_assets |
3.43 |
7.67 |
169.27 |
0.00 |
0.00 |
Short Term Loans and Advances |
82.17 |
88.40 |
110.11 |
37.40 |
6.38 |
Advances recoverable in cash or in kind |
66.67 |
61.53 |
55.24 |
2.98 |
1.31 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
15.50 |
26.86 |
54.87 |
34.42 |
5.06 |
Total Current Assets |
7716.68 |
14732.43 |
7368.85 |
3446.04 |
3873.86 |
Net Current Assets (Including Current Investments) |
1612.25 |
5195.41 |
3546.32 |
1092.24 |
820.43 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
14533.87 |
16961.92 |
9817.57 |
6672.58 |
7055.62 |
Contingent Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Book Value |
8.79 |
7.68 |
17.24 |
12.71 |
12.04 |
Adjusted Book Value |
8.79 |
7.68 |
5.75 |
4.24 |
4.01 |