EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
469.58 |
469.58 |
469.58 |
469.58 |
469.58 |
Equity - Authorised |
600.00 |
510.00 |
510.00 |
510.00 |
510.00 |
Equity - Issued |
469.58 |
469.58 |
469.58 |
469.58 |
469.58 |
Equity Paid Up |
469.58 |
469.58 |
469.58 |
469.58 |
469.58 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
349.93 |
0.00 |
0.00 |
9.41 |
10.91 |
Total Reserves |
1946.58 |
976.77 |
883.71 |
1159.13 |
1713.23 |
Securities Premium |
1626.50 |
1626.50 |
1626.50 |
1626.50 |
1626.50 |
Capital Reserves |
1.67 |
1.67 |
1.67 |
1.67 |
1.67 |
Profit & Loss Account Balance |
296.68 |
-671.20 |
-752.81 |
-470.92 |
85.94 |
General Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Reserves |
21.73 |
19.80 |
8.35 |
1.88 |
-0.88 |
Reserve excluding Revaluation Reserve |
1946.58 |
976.77 |
883.71 |
1159.13 |
1713.23 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
2766.09 |
1446.35 |
1353.29 |
1638.12 |
2193.72 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
-333.46 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets |
589.69 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Liability |
256.23 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Long Term Liabilities |
1127.16 |
1165.99 |
1222.14 |
1109.93 |
109.69 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
37.32 |
32.35 |
61.00 |
319.43 |
312.79 |
Total Non-Current Liabilities |
831.02 |
1198.34 |
1283.14 |
1429.36 |
422.48 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
319.92 |
299.20 |
329.77 |
339.72 |
415.87 |
Sundry Creditors |
319.92 |
299.20 |
329.77 |
339.72 |
415.87 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
484.28 |
388.21 |
358.79 |
351.98 |
88.53 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.60 |
0.00 |
Advances received from customers |
15.49 |
7.06 |
15.08 |
20.03 |
2.86 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
468.79 |
381.15 |
343.71 |
331.35 |
85.67 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Current Liabilities |
804.20 |
687.41 |
688.56 |
691.70 |
504.40 |
Total Liabilities |
4401.31 |
3365.27 |
3324.99 |
3759.18 |
3120.60 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
3957.91 |
3399.22 |
3365.83 |
3227.15 |
1632.01 |
Less: Accumulated Depreciation |
2353.96 |
2037.07 |
1853.56 |
1666.70 |
811.96 |
Less: Impairment of Assets |
48.94 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
1555.01 |
1362.15 |
1512.27 |
1560.45 |
820.05 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
275.10 |
282.46 |
290.48 |
331.23 |
352.29 |
Non Current Investments |
55.01 |
52.98 |
89.44 |
76.05 |
49.63 |
Long Term Investment |
55.01 |
52.98 |
89.44 |
76.05 |
49.63 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
79.65 |
69.17 |
98.32 |
84.93 |
49.63 |
Long Term Loans & Advances |
360.59 |
338.15 |
338.17 |
652.97 |
745.25 |
Other Non Current Assets |
59.93 |
64.79 |
82.66 |
87.04 |
94.09 |
Total Non-Current Assets |
2305.64 |
2100.53 |
2313.02 |
2707.74 |
2061.31 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
1645.55 |
975.93 |
645.44 |
614.28 |
632.11 |
Quoted |
101.71 |
111.47 |
645.44 |
0.00 |
0.00 |
Unquoted |
1543.84 |
864.46 |
0.00 |
614.28 |
632.11 |
Inventories |
68.36 |
52.43 |
58.09 |
73.76 |
66.82 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
68.36 |
52.43 |
58.09 |
73.76 |
66.82 |
Sundry Debtors |
65.10 |
48.04 |
31.67 |
23.10 |
53.92 |
Debtors more than Six months |
38.34 |
25.77 |
27.56 |
57.64 |
61.08 |
Debtors Others |
43.50 |
42.62 |
28.26 |
23.10 |
53.92 |
Cash and Bank |
65.08 |
18.75 |
73.21 |
17.51 |
110.65 |
Cash in hand |
2.38 |
2.27 |
2.87 |
2.53 |
8.12 |
Balances at Bank |
62.70 |
16.48 |
70.34 |
14.98 |
102.53 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
51.59 |
41.83 |
26.73 |
76.38 |
123.65 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
47.89 |
28.88 |
9.27 |
23.06 |
63.84 |
Other current_assets |
3.70 |
12.95 |
17.46 |
53.32 |
59.81 |
Short Term Loans and Advances |
194.68 |
119.30 |
176.83 |
246.41 |
72.14 |
Advances recoverable in cash or in kind |
53.67 |
32.78 |
47.98 |
29.07 |
25.72 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
141.01 |
86.52 |
128.85 |
217.34 |
46.42 |
Total Current Assets |
2090.36 |
1256.28 |
1011.97 |
1051.44 |
1059.29 |
Net Current Assets (Including Current Investments) |
1286.16 |
568.87 |
323.41 |
359.74 |
554.89 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
4401.31 |
3365.27 |
3324.99 |
3759.18 |
3120.60 |
Contingent Liabilities |
381.99 |
381.99 |
491.30 |
491.30 |
490.49 |
Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Book Value |
51.45 |
30.80 |
28.82 |
34.68 |
46.48 |
Adjusted Book Value |
51.45 |
30.80 |
28.82 |
34.68 |
46.48 |