EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
60.97 |
60.97 |
60.97 |
60.97 |
60.97 |
Equity - Authorised |
109.05 |
109.05 |
109.05 |
109.05 |
109.05 |
 Equity - Issued |
60.97 |
60.97 |
60.97 |
60.97 |
60.97 |
Equity Paid Up |
60.97 |
60.97 |
60.97 |
60.97 |
60.97 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
22637.99 |
19370.99 |
16635.54 |
13629.36 |
14279.94 |
Securities Premium |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Reserves |
6563.11 |
6563.11 |
6563.11 |
6563.11 |
6563.11 |
Profit & Loss Account Balance |
11744.36 |
8483.74 |
6023.23 |
4469.81 |
4653.71 |
General Reserves |
2671.02 |
2671.02 |
2671.02 |
2471.02 |
2430.87 |
Other Reserves |
1659.51 |
1653.12 |
1378.18 |
125.42 |
632.25 |
Reserve excluding Revaluation Reserve |
22637.99 |
19370.99 |
16635.54 |
13629.36 |
14279.94 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
22698.96 |
19431.96 |
16696.51 |
13690.33 |
14340.91 |
Minority Interest |
8224.19 |
5897.51 |
4272.23 |
3189.06 |
3451.42 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
3090.78 |
872.31 |
427.20 |
465.90 |
604.87 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
3082.26 |
868.70 |
427.20 |
465.90 |
604.87 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
8.52 |
3.61 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
27.95 |
26.84 |
26.15 |
26.29 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
27.95 |
26.84 |
26.15 |
26.29 |
Deferred Tax Assets / Liabilities |
4178.12 |
2602.09 |
2008.65 |
1328.32 |
1494.79 |
Deferred Tax Assets |
8.16 |
10.72 |
6.36 |
121.68 |
81.68 |
Deferred Tax Liability |
4186.28 |
2612.80 |
2015.02 |
1449.99 |
1576.47 |
Other Long Term Liabilities |
13.62 |
0.23 |
0.24 |
0.27 |
1.47 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
176.97 |
903.88 |
429.59 |
770.23 |
842.02 |
Total Non-Current Liabilities |
7459.50 |
4406.46 |
2892.53 |
2590.86 |
2969.45 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
49.00 |
43.39 |
36.27 |
38.59 |
94.08 |
Sundry Creditors |
49.00 |
43.39 |
36.27 |
38.59 |
94.08 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
1163.47 |
386.04 |
365.57 |
321.62 |
24.49 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
21.92 |
0.00 |
0.00 |
0.00 |
Interest Accrued But Not Due |
1.78 |
1.24 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
1161.68 |
362.88 |
365.57 |
321.62 |
24.49 |
Short Term Borrowings |
300.00 |
0.00 |
0.00 |
171.09 |
66.46 |
Secured ST Loans repayable on Demands |
300.00 |
0.00 |
0.00 |
105.36 |
66.46 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
65.73 |
0.00 |
Short Term Provisions |
11.90 |
9.75 |
9.53 |
13.79 |
6.07 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
11.90 |
9.75 |
9.53 |
13.79 |
6.07 |
Total Current Liabilities |
1524.36 |
439.18 |
411.37 |
545.08 |
191.10 |
Total Liabilities |
39907.00 |
30175.11 |
24272.64 |
20015.34 |
20952.87 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Loans (Non - Current Assets) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Gross Block |
1343.93 |
1215.14 |
1288.11 |
719.66 |
298.92 |
Less: Accumulated Depreciation |
677.61 |
557.89 |
571.81 |
288.14 |
65.87 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
666.31 |
657.26 |
716.30 |
431.52 |
233.05 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
5397.46 |
853.21 |
461.35 |
458.91 |
458.69 |
Non Current Investments |
29568.13 |
25446.15 |
21287.37 |
17242.17 |
17295.27 |
Long Term Investment |
29568.13 |
25446.15 |
21287.37 |
17242.17 |
17295.27 |
Quoted |
9439.28 |
12020.49 |
10344.99 |
8088.35 |
8455.40 |
Unquoted |
20136.43 |
13433.24 |
10942.38 |
9153.82 |
8839.87 |
Long Term Loans & Advances |
1007.96 |
1782.04 |
836.32 |
1032.93 |
1107.05 |
Other Non Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Assets |
36753.67 |
28850.88 |
23301.34 |
19282.25 |
19094.06 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
8.26 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
8.26 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
6.05 |
5.12 |
5.58 |
2.88 |
3.78 |
Raw Materials |
6.05 |
5.12 |
5.58 |
2.88 |
3.78 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
1.47 |
1.17 |
1.05 |
0.89 |
0.85 |
Debtors more than Six months |
1.47 |
1.17 |
0.00 |
0.00 |
0.00 |
Debtors Others |
0.00 |
0.00 |
1.05 |
0.89 |
0.85 |
Cash and Bank |
2755.29 |
525.12 |
391.97 |
323.90 |
201.28 |
Cash in hand |
2.61 |
2.43 |
2.04 |
2.09 |
1.52 |
Balances at Bank |
2752.68 |
522.70 |
389.94 |
321.80 |
199.75 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
377.21 |
706.90 |
491.65 |
333.47 |
364.55 |
Interest accrued on Investments |
0.00 |
1.48 |
0.24 |
1.08 |
0.78 |
Interest accrued on Debentures |
74.59 |
74.59 |
74.59 |
74.59 |
76.76 |
Deposits with Government |
144.14 |
14.17 |
14.72 |
12.79 |
29.28 |
Interest accrued and or due on loans |
0.00 |
116.41 |
112.91 |
116.22 |
55.93 |
Prepaid Expenses |
39.06 |
72.78 |
7.67 |
5.31 |
2.49 |
Other current_assets |
119.42 |
427.47 |
281.52 |
123.48 |
199.31 |
Short Term Loans and Advances |
13.32 |
85.92 |
81.05 |
63.69 |
1288.36 |
Advances recoverable in cash or in kind |
13.32 |
85.87 |
23.43 |
4.37 |
80.45 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
0.00 |
0.04 |
57.62 |
59.32 |
1207.91 |
Total Current Assets |
3153.33 |
1324.23 |
971.30 |
733.08 |
1858.81 |
Net Current Assets (Including Current Investments) |
1628.98 |
885.05 |
559.93 |
188.01 |
1667.72 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
39907.00 |
30175.11 |
24272.64 |
20015.34 |
20952.87 |
Contingent Liabilities |
8.11 |
8.11 |
0.00 |
0.00 |
0.00 |
Total Debt |
3390.78 |
900.25 |
519.91 |
663.13 |
697.62 |
Book Value |
3722.85 |
3187.03 |
2738.39 |
2245.35 |
2352.05 |
Adjusted Book Value |
3722.85 |
3187.03 |
2738.39 |
2245.35 |
2352.05 |