EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
43.65 |
43.65 |
43.65 |
43.65 |
43.65 |
Equity - Authorised |
120.00 |
120.00 |
120.00 |
120.00 |
120.00 |
 Equity - Issued |
43.65 |
43.65 |
43.65 |
43.65 |
43.65 |
Equity Paid Up |
43.65 |
43.65 |
43.65 |
43.65 |
43.65 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
58468.95 |
53464.66 |
46233.44 |
20040.92 |
37726.78 |
Securities Premium |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Profit & Loss Account Balance |
3389.76 |
2895.41 |
2372.94 |
2045.94 |
1912.40 |
General Reserves |
2146.65 |
2146.65 |
2146.65 |
2146.65 |
2146.65 |
Other Reserves |
52932.54 |
48422.60 |
41713.85 |
15848.33 |
33667.73 |
Reserve excluding Revaluation Reserve |
58468.95 |
53464.66 |
46233.44 |
20040.92 |
37726.78 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
58512.60 |
53508.31 |
46277.09 |
20084.57 |
37770.43 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
1619.77 |
1137.23 |
1124.22 |
439.17 |
26.79 |
Deferred Tax Assets |
85.07 |
90.32 |
98.72 |
99.41 |
103.05 |
Deferred Tax Liability |
1704.84 |
1227.55 |
1222.94 |
538.58 |
129.84 |
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.02 |
4.31 |
0.03 |
0.02 |
0.01 |
Total Non-Current Liabilities |
1619.79 |
1141.54 |
1124.25 |
439.19 |
26.80 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
1.20 |
1.05 |
1.42 |
2.01 |
1.45 |
Sundry Creditors |
1.20 |
1.05 |
1.42 |
2.01 |
1.45 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
18.48 |
11.34 |
5.22 |
10.79 |
11.03 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
18.48 |
11.34 |
5.22 |
10.79 |
11.03 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Current Liabilities |
19.68 |
12.39 |
6.64 |
12.80 |
12.48 |
Total Liabilities |
60152.07 |
54662.24 |
47407.98 |
20536.56 |
37809.71 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Loans (Non - Current Assets) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Gross Block |
10.24 |
10.24 |
10.24 |
10.24 |
10.24 |
Less: Accumulated Depreciation |
7.87 |
6.90 |
5.93 |
4.97 |
3.98 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
2.37 |
3.34 |
4.31 |
5.27 |
6.26 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Current Investments |
58882.49 |
53802.04 |
46838.10 |
20174.39 |
37801.86 |
Long Term Investment |
58882.49 |
53802.04 |
46838.10 |
20174.39 |
37801.86 |
Quoted |
50627.29 |
46271.17 |
39277.76 |
17528.30 |
35238.72 |
Unquoted |
8341.16 |
7616.83 |
7757.50 |
2843.25 |
2563.14 |
Long Term Loans & Advances |
1.58 |
0.58 |
2.77 |
2.82 |
0.61 |
Other Non Current Assets |
0.00 |
0.03 |
0.00 |
103.50 |
0.00 |
Total Non-Current Assets |
58886.44 |
53805.99 |
46845.18 |
20285.98 |
37808.73 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debtors more than Six months |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debtors Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Cash and Bank |
1265.63 |
856.25 |
562.80 |
250.58 |
0.98 |
Cash in hand |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Balances at Bank |
1265.63 |
856.25 |
562.80 |
250.58 |
0.98 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other current_assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Loans and Advances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances recoverable in cash or in kind |
0.00 |
0.07 |
0.07 |
0.07 |
0.07 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
50.00 |
50.00 |
50.00 |
50.00 |
50.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
-50.00 |
-50.07 |
-50.07 |
-50.07 |
-50.07 |
Total Current Assets |
1265.63 |
856.25 |
562.80 |
250.58 |
0.98 |
Net Current Assets (Including Current Investments) |
1245.95 |
843.86 |
556.16 |
237.78 |
-11.50 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
60152.07 |
54662.24 |
47407.98 |
20536.56 |
37809.71 |
Contingent Liabilities |
0.00 |
0.00 |
92.65 |
91.10 |
51.50 |
Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Book Value |
13404.95 |
12258.49 |
10601.85 |
4601.28 |
8653.02 |
Adjusted Book Value |
13404.95 |
12258.49 |
10601.85 |
4601.28 |
8653.02 |