EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
215.24 |
220.00 |
220.00 |
220.00 |
225.37 |
Equity - Authorised |
2799.80 |
2799.80 |
2799.80 |
2799.80 |
2799.80 |
Equity - Issued |
215.24 |
220.00 |
220.00 |
220.00 |
225.37 |
Equity Paid Up |
215.24 |
220.00 |
220.00 |
220.00 |
225.37 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
2.00 |
2.00 |
2.00 |
2.00 |
2.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
19086.52 |
18147.30 |
15942.41 |
14744.70 |
14036.93 |
Securities Premium |
0.00 |
0.00 |
0.00 |
0.00 |
1018.36 |
Capital Reserves |
157.27 |
157.27 |
157.27 |
157.27 |
157.27 |
Profit & Loss Account Balance |
6949.29 |
5306.00 |
3119.24 |
3161.67 |
2875.99 |
General Reserves |
11917.28 |
12620.85 |
12620.85 |
11420.85 |
9996.91 |
Other Reserves |
62.68 |
63.19 |
45.05 |
4.92 |
-11.59 |
Reserve excluding Revaluation Reserve |
19086.52 |
18147.30 |
15942.41 |
14744.70 |
14036.93 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
19301.76 |
18367.30 |
16162.41 |
14964.70 |
14262.29 |
Minority Interest |
0.26 |
0.28 |
0.30 |
0.32 |
0.33 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
238.64 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
-238.64 |
Deferred Tax Assets / Liabilities |
717.41 |
1220.63 |
1150.55 |
1128.19 |
1221.60 |
Deferred Tax Assets |
18.11 |
5.85 |
10.16 |
11.29 |
13.41 |
Deferred Tax Liability |
735.52 |
1226.48 |
1160.71 |
1139.48 |
1235.01 |
Other Long Term Liabilities |
1842.78 |
1298.04 |
385.24 |
453.41 |
618.30 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.00 |
0.00 |
3101.85 |
2612.06 |
2751.76 |
Total Non-Current Liabilities |
2560.19 |
2518.67 |
4637.63 |
4193.66 |
4591.66 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
5202.26 |
4187.36 |
3662.73 |
3966.33 |
3364.42 |
Sundry Creditors |
5202.26 |
4187.36 |
3662.73 |
3966.33 |
3364.42 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
503.06 |
72.51 |
200.83 |
232.28 |
440.78 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
68.07 |
0.00 |
192.53 |
192.53 |
192.53 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
4.60 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
434.99 |
72.51 |
8.31 |
39.76 |
243.65 |
Short Term Borrowings |
0.00 |
0.00 |
400.03 |
0.00 |
206.21 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
200.03 |
0.00 |
206.21 |
Working Capital Loans- Sec |
0.00 |
0.00 |
200.03 |
0.00 |
172.93 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
-0.03 |
0.00 |
-172.93 |
Short Term Provisions |
1240.89 |
648.49 |
41.84 |
24.40 |
34.56 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
1185.07 |
634.68 |
0.00 |
0.00 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
39.25 |
20.24 |
20.63 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
55.82 |
13.81 |
2.59 |
4.16 |
13.93 |
Total Current Liabilities |
6946.20 |
4908.35 |
4305.43 |
4223.00 |
4045.96 |
Total Liabilities |
28808.42 |
25794.60 |
25105.77 |
23381.68 |
22900.24 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
1387.82 |
7450.93 |
7116.29 |
7115.76 |
7084.56 |
Less: Accumulated Depreciation |
575.55 |
2860.31 |
2450.17 |
2038.68 |
1623.92 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
812.27 |
4590.62 |
4666.12 |
5077.08 |
5460.64 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
945.97 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Current Investments |
4.70 |
4.70 |
734.22 |
1385.98 |
977.41 |
Long Term Investment |
4.70 |
4.70 |
734.22 |
1385.98 |
977.41 |
Quoted |
0.00 |
0.00 |
102.04 |
0.00 |
0.00 |
Unquoted |
4.70 |
4.70 |
632.18 |
1385.98 |
977.41 |
Long Term Loans & Advances |
102.68 |
95.85 |
3540.83 |
2895.07 |
2901.41 |
Other Non Current Assets |
91.98 |
103.34 |
62.68 |
59.57 |
107.79 |
Total Non-Current Assets |
1957.60 |
4794.51 |
9003.86 |
9417.70 |
9447.24 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
13043.03 |
10485.26 |
6403.54 |
5521.65 |
4830.09 |
Quoted |
10851.30 |
7879.44 |
2448.98 |
2357.42 |
3268.39 |
Unquoted |
2191.73 |
2605.82 |
3954.56 |
3164.23 |
1561.70 |
Inventories |
1010.51 |
270.73 |
62.42 |
65.02 |
189.24 |
Raw Materials |
395.73 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
614.78 |
270.73 |
62.42 |
65.02 |
189.24 |
Sundry Debtors |
6413.12 |
5840.16 |
5302.30 |
5741.63 |
5444.32 |
Debtors more than Six months |
1814.39 |
1561.91 |
1670.00 |
0.00 |
0.00 |
Debtors Others |
4598.74 |
4278.25 |
3632.30 |
5741.63 |
5444.32 |
Cash and Bank |
1461.57 |
466.82 |
808.03 |
428.35 |
485.73 |
Cash in hand |
1.44 |
1.44 |
0.93 |
2.02 |
2.87 |
Balances at Bank |
1460.13 |
465.38 |
807.10 |
426.33 |
482.86 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
443.42 |
371.89 |
515.50 |
796.36 |
546.36 |
Interest accrued on Investments |
20.84 |
8.33 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
28.07 |
15.22 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
25.67 |
18.59 |
63.61 |
Prepaid Expenses |
42.92 |
73.05 |
62.00 |
133.55 |
146.15 |
Other current_assets |
351.60 |
275.29 |
427.83 |
644.23 |
336.60 |
Short Term Loans and Advances |
4361.80 |
3565.24 |
3010.12 |
1410.98 |
1957.26 |
Advances recoverable in cash or in kind |
1809.82 |
1970.36 |
2001.10 |
1381.95 |
918.63 |
Advance income tax and TDS |
1119.92 |
634.68 |
0.00 |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
1432.05 |
960.20 |
1009.03 |
29.03 |
1038.63 |
Total Current Assets |
26733.46 |
21000.09 |
16101.91 |
13963.98 |
13453.00 |
Net Current Assets (Including Current Investments) |
19787.25 |
16091.74 |
11796.48 |
9740.97 |
9407.04 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
28808.42 |
25794.60 |
25105.77 |
23381.68 |
22900.24 |
Contingent Liabilities |
47.51 |
42.13 |
63.91 |
169.24 |
204.39 |
Total Debt |
0.00 |
0.00 |
400.03 |
0.00 |
444.85 |
Book Value |
179.35 |
166.98 |
146.93 |
136.04 |
126.57 |
Adjusted Book Value |
179.35 |
166.98 |
146.93 |
136.04 |
126.57 |