EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
109.02 |
109.02 |
109.02 |
109.02 |
109.02 |
Equity - Authorised |
1420.00 |
1420.00 |
1420.00 |
1420.00 |
1420.00 |
 Equity - Issued |
109.02 |
109.02 |
109.02 |
109.02 |
109.02 |
Equity Paid Up |
109.02 |
109.02 |
109.02 |
109.02 |
109.02 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
50949.21 |
44708.34 |
49254.48 |
22890.66 |
36612.31 |
Securities Premium |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Reserves |
180.91 |
180.91 |
180.91 |
180.91 |
180.91 |
Profit & Loss Account Balance |
3606.85 |
3308.30 |
2901.52 |
2755.00 |
2178.45 |
General Reserves |
3671.03 |
3671.03 |
3671.03 |
3671.03 |
3671.03 |
Other Reserves |
43490.41 |
37548.10 |
42501.02 |
16283.72 |
30581.92 |
Reserve excluding Revaluation Reserve |
50949.21 |
44708.34 |
49254.48 |
22890.66 |
36612.31 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
51058.22 |
44817.36 |
49363.50 |
22999.68 |
36721.33 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
5287.32 |
4492.57 |
4929.27 |
1550.16 |
3429.57 |
Deferred Tax Assets |
170.03 |
216.55 |
267.06 |
239.93 |
242.53 |
Deferred Tax Liability |
5457.35 |
4709.12 |
5196.32 |
1790.09 |
3672.10 |
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
3.55 |
4.24 |
3.83 |
3.55 |
2.20 |
Total Non-Current Liabilities |
5290.87 |
4496.81 |
4933.10 |
1553.71 |
3431.77 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
0.00 |
0.00 |
0.00 |
1.16 |
1.68 |
Sundry Creditors |
0.00 |
0.00 |
0.00 |
1.16 |
1.68 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
48.75 |
48.36 |
54.78 |
54.16 |
35.25 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
19.00 |
19.00 |
19.00 |
19.00 |
0.00 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
29.75 |
29.36 |
35.78 |
35.16 |
35.25 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.49 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.39 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.10 |
Total Current Liabilities |
48.75 |
48.36 |
54.78 |
55.31 |
37.41 |
Total Liabilities |
56397.85 |
49362.53 |
54351.38 |
24608.70 |
40190.51 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Loans (Non - Current Assets) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Gross Block |
2.68 |
2.65 |
2.60 |
2.41 |
0.33 |
Less: Accumulated Depreciation |
0.84 |
0.71 |
0.49 |
0.27 |
0.19 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
1.85 |
1.94 |
2.11 |
2.14 |
0.14 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Current Investments |
56120.56 |
49028.47 |
54260.68 |
24271.48 |
40116.28 |
Long Term Investment |
56120.56 |
49028.47 |
54260.68 |
24271.48 |
40116.28 |
Quoted |
54424.80 |
47670.37 |
53169.52 |
23458.39 |
39577.21 |
Unquoted |
1695.76 |
1358.10 |
1091.15 |
813.09 |
539.07 |
Long Term Loans & Advances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Assets |
56122.41 |
49030.41 |
54262.79 |
24273.62 |
40116.42 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debtors more than Six months |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debtors Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Cash and Bank |
264.49 |
317.49 |
71.92 |
319.92 |
65.50 |
Cash in hand |
0.02 |
0.03 |
0.05 |
0.06 |
0.02 |
Balances at Bank |
264.48 |
317.45 |
71.87 |
319.86 |
65.48 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
6.47 |
3.53 |
2.03 |
3.28 |
1.02 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
4.82 |
1.87 |
0.61 |
0.47 |
0.48 |
Prepaid Expenses |
0.04 |
0.01 |
0.01 |
0.00 |
0.00 |
Other current_assets |
1.61 |
1.65 |
1.41 |
2.81 |
0.54 |
Short Term Loans and Advances |
4.48 |
11.11 |
14.64 |
11.89 |
7.58 |
Advances recoverable in cash or in kind |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advance income tax and TDS |
0.53 |
7.12 |
10.49 |
7.74 |
2.41 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
3.95 |
4.00 |
4.15 |
4.15 |
5.17 |
Total Current Assets |
275.44 |
332.13 |
88.59 |
335.08 |
74.09 |
Net Current Assets (Including Current Investments) |
226.69 |
283.76 |
33.81 |
279.77 |
36.68 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
56397.85 |
49362.53 |
54351.38 |
24608.70 |
40190.51 |
Contingent Liabilities |
23.55 |
24.37 |
37.54 |
100.06 |
27.97 |
Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Book Value |
4683.47 |
4111.01 |
4528.01 |
2109.71 |
3368.37 |
Adjusted Book Value |
4683.47 |
4111.01 |
4528.01 |
2109.71 |
3368.37 |