EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
3620.00 |
3660.00 |
3660.00 |
3700.00 |
3750.00 |
Equity - Authorised |
4600.00 |
4600.00 |
4600.00 |
4600.00 |
4600.00 |
Equity - Issued |
3620.00 |
3660.00 |
3660.00 |
3700.00 |
3750.00 |
Equity Paid Up |
3620.00 |
3660.00 |
3660.00 |
3700.00 |
3750.00 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
901270.00 |
900580.00 |
887730.00 |
860630.00 |
837510.00 |
Securities Premium |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Reserves |
750.00 |
750.00 |
750.00 |
750.00 |
750.00 |
Profit & Loss Account Balance |
700330.00 |
747220.00 |
781580.00 |
795860.00 |
788100.00 |
General Reserves |
0.00 |
0.00 |
0.00 |
270.00 |
270.00 |
Other Reserves |
200190.00 |
152610.00 |
105400.00 |
63750.00 |
48390.00 |
Reserve excluding Revaluation Reserve |
898920.00 |
900170.00 |
882850.00 |
852350.00 |
829550.00 |
Revaluation reserve |
2350.00 |
410.00 |
4880.00 |
8280.00 |
7960.00 |
Shareholder's Funds |
904890.00 |
904240.00 |
891390.00 |
864330.00 |
841260.00 |
Minority Interest |
8300.00 |
7820.00 |
7070.00 |
6750.00 |
6230.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
-24260.00 |
-25150.00 |
-31180.00 |
-31640.00 |
-20490.00 |
Deferred Tax Assets |
34030.00 |
33900.00 |
40290.00 |
44400.00 |
33150.00 |
Deferred Tax Liability |
9770.00 |
8750.00 |
9110.00 |
12760.00 |
12660.00 |
Other Long Term Liabilities |
73630.00 |
75590.00 |
80500.00 |
77540.00 |
76650.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
30.00 |
Long Term Provisions |
6860.00 |
5360.00 |
6770.00 |
9750.00 |
6430.00 |
Total Non-Current Liabilities |
56230.00 |
55800.00 |
56090.00 |
55650.00 |
62620.00 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
99810.00 |
105150.00 |
80450.00 |
78600.00 |
67400.00 |
Sundry Creditors |
99810.00 |
105150.00 |
80450.00 |
78600.00 |
67400.00 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
200310.00 |
192880.00 |
211640.00 |
151600.00 |
135660.00 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
54810.00 |
55230.00 |
51370.00 |
39620.00 |
32600.00 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
145500.00 |
137650.00 |
160270.00 |
111980.00 |
103060.00 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
160920.00 |
137550.00 |
131420.00 |
111350.00 |
67540.00 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
114330.00 |
93450.00 |
79210.00 |
62430.00 |
37120.00 |
Provision for post retirement benefits |
1400.00 |
380.00 |
500.00 |
500.00 |
290.00 |
Preference Dividend |
45190.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
0.00 |
43720.00 |
51710.00 |
48420.00 |
30130.00 |
Total Current Liabilities |
461040.00 |
435580.00 |
423510.00 |
341550.00 |
270600.00 |
Total Liabilities |
1430460.00 |
1403440.00 |
1378060.00 |
1268280.00 |
1180710.00 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
457490.00 |
484740.00 |
446010.00 |
404510.00 |
379840.00 |
Less: Accumulated Depreciation |
261450.00 |
279590.00 |
233030.00 |
194300.00 |
170560.00 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
196040.00 |
205150.00 |
212980.00 |
210210.00 |
209280.00 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
15640.00 |
12340.00 |
12050.00 |
9260.00 |
9060.00 |
Non Current Investments |
2810.00 |
2660.00 |
2230.00 |
2130.00 |
2160.00 |
Long Term Investment |
2810.00 |
2660.00 |
2230.00 |
2130.00 |
2160.00 |
Quoted |
2500.00 |
2300.00 |
1870.00 |
1750.00 |
1740.00 |
Unquoted |
1730.00 |
1700.00 |
1590.00 |
1540.00 |
1560.00 |
Long Term Loans & Advances |
30250.00 |
38490.00 |
34200.00 |
31380.00 |
38040.00 |
Other Non Current Assets |
55880.00 |
42100.00 |
33500.00 |
22500.00 |
19800.00 |
Total Non-Current Assets |
300620.00 |
300740.00 |
294960.00 |
275480.00 |
278340.00 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
314810.00 |
368970.00 |
302620.00 |
291600.00 |
261400.00 |
Quoted |
314810.00 |
368970.00 |
302620.00 |
291600.00 |
261400.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
280.00 |
280.00 |
200.00 |
80.00 |
50.00 |
Raw Materials |
280.00 |
230.00 |
170.00 |
80.00 |
50.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
50.00 |
30.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
535770.00 |
499540.00 |
418100.00 |
366620.00 |
362640.00 |
Debtors more than Six months |
67980.00 |
49930.00 |
44350.00 |
17610.00 |
0.00 |
Debtors Others |
473310.00 |
454990.00 |
378400.00 |
354580.00 |
368190.00 |
Cash and Bank |
132860.00 |
110320.00 |
182210.00 |
93290.00 |
96660.00 |
Cash in hand |
0.00 |
0.00 |
0.00 |
10.00 |
10.00 |
Balances at Bank |
132860.00 |
110220.00 |
182210.00 |
93230.00 |
96620.00 |
Other cash and bank balances |
0.00 |
100.00 |
0.00 |
50.00 |
30.00 |
Other Current Assets |
63190.00 |
49320.00 |
69050.00 |
84650.00 |
50720.00 |
Interest accrued on Investments |
7640.00 |
7200.00 |
6480.00 |
6150.00 |
7440.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
20550.00 |
15140.00 |
30120.00 |
46790.00 |
15130.00 |
Other current_assets |
35000.00 |
26980.00 |
32450.00 |
31710.00 |
28150.00 |
Short Term Loans and Advances |
82930.00 |
74270.00 |
110920.00 |
156560.00 |
130900.00 |
Advances recoverable in cash or in kind |
73610.00 |
57220.00 |
44640.00 |
40010.00 |
44450.00 |
Advance income tax and TDS |
1510.00 |
80.00 |
110.00 |
190.00 |
80.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
1700.00 |
8460.00 |
60740.00 |
112290.00 |
81710.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
6110.00 |
8510.00 |
5430.00 |
4070.00 |
4660.00 |
Total Current Assets |
1129840.00 |
1102700.00 |
1083100.00 |
992800.00 |
902370.00 |
Net Current Assets (Including Current Investments) |
668800.00 |
667120.00 |
659590.00 |
651250.00 |
631770.00 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
1430460.00 |
1403440.00 |
1378060.00 |
1268280.00 |
1180710.00 |
Contingent Liabilities |
13870.00 |
8450.00 |
8590.00 |
7500.00 |
7280.00 |
Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Book Value |
249.32 |
246.95 |
242.22 |
231.36 |
222.21 |
Adjusted Book Value |
249.32 |
246.95 |
242.22 |
231.36 |
222.21 |