EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
431.99 |
431.23 |
430.31 |
429.40 |
428.76 |
Equity - Authorised |
500.00 |
500.00 |
500.00 |
500.00 |
500.00 |
Equity - Issued |
431.99 |
431.23 |
430.31 |
429.40 |
428.76 |
Equity Paid Up |
431.99 |
431.23 |
430.31 |
429.40 |
428.76 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
5.00 |
5.00 |
5.00 |
5.00 |
5.00 |
Share Warrants & Outstandings |
1532.59 |
1561.36 |
1514.34 |
1726.79 |
1647.85 |
Total Reserves |
72624.49 |
69004.35 |
66543.09 |
63539.61 |
47288.78 |
Securities Premium |
17364.61 |
16813.94 |
16146.72 |
15500.79 |
15141.21 |
Capital Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Profit & Loss Account Balance |
40462.77 |
38675.78 |
37080.63 |
34906.20 |
20328.27 |
General Reserves |
10145.19 |
10145.19 |
10145.19 |
10145.19 |
10145.19 |
Other Reserves |
4651.92 |
3369.44 |
3170.55 |
2987.43 |
1674.11 |
Reserve excluding Revaluation Reserve |
72624.49 |
69004.35 |
66543.09 |
63539.61 |
47288.78 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
74589.07 |
70996.94 |
68487.74 |
65695.80 |
49365.39 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
595.36 |
356.69 |
1022.65 |
961.88 |
-587.23 |
Deferred Tax Assets |
1567.74 |
1422.99 |
1309.88 |
1013.68 |
1159.95 |
Deferred Tax Liability |
2163.10 |
1779.68 |
2332.53 |
1975.56 |
572.72 |
Other Long Term Liabilities |
486.78 |
765.97 |
478.41 |
727.05 |
193.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
4575.13 |
3915.67 |
3022.36 |
2355.04 |
1112.05 |
Total Non-Current Liabilities |
5657.27 |
5038.33 |
4523.42 |
4043.97 |
717.82 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
381.14 |
396.65 |
458.04 |
354.92 |
567.65 |
Sundry Creditors |
381.14 |
396.65 |
458.04 |
354.92 |
567.65 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
8786.35 |
7690.78 |
6432.16 |
7628.43 |
7788.14 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
93.18 |
165.21 |
139.74 |
80.34 |
73.00 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
8693.17 |
7525.57 |
6292.42 |
7548.09 |
7715.14 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
1773.83 |
1801.63 |
1624.32 |
1476.64 |
2258.39 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
118.66 |
213.45 |
178.13 |
185.58 |
968.36 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
1655.17 |
1588.18 |
1446.19 |
1291.06 |
1290.03 |
Total Current Liabilities |
10941.32 |
9889.06 |
8514.52 |
9459.99 |
10614.18 |
Total Liabilities |
91187.66 |
85924.33 |
81525.68 |
79199.76 |
60697.39 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
15984.89 |
15801.46 |
15640.40 |
15923.79 |
14034.43 |
Less: Accumulated Depreciation |
7618.77 |
7189.34 |
6901.68 |
6397.56 |
5497.71 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
8366.12 |
8612.12 |
8738.72 |
9526.23 |
8536.72 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
5.69 |
38.16 |
1.33 |
0.49 |
4.53 |
Non Current Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Investment |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loans & Advances |
10924.78 |
10651.42 |
10029.74 |
9685.80 |
8596.93 |
Other Non Current Assets |
100.28 |
97.90 |
86.21 |
130.13 |
251.31 |
Total Non-Current Assets |
19498.87 |
19501.60 |
18958.00 |
19444.65 |
17491.49 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
10833.73 |
9262.74 |
8027.53 |
9253.66 |
9474.76 |
Debtors more than Six months |
749.88 |
314.36 |
309.62 |
0.00 |
0.00 |
Debtors Others |
10459.79 |
9150.87 |
7840.93 |
9614.15 |
9923.78 |
Cash and Bank |
54697.36 |
51224.92 |
49141.32 |
44968.11 |
28279.62 |
Cash in hand |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Balances at Bank |
54697.36 |
51224.92 |
49141.32 |
44968.11 |
28279.62 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
197.39 |
142.24 |
175.93 |
288.22 |
367.13 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
197.39 |
142.24 |
175.93 |
252.51 |
346.76 |
Other current_assets |
0.00 |
0.00 |
0.00 |
35.71 |
20.37 |
Short Term Loans and Advances |
5960.31 |
5792.83 |
5222.90 |
5245.12 |
5084.39 |
Advances recoverable in cash or in kind |
5138.95 |
4281.34 |
3819.20 |
4018.97 |
4655.76 |
Advance income tax and TDS |
538.86 |
1037.47 |
939.67 |
806.28 |
28.45 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
282.50 |
474.02 |
464.03 |
419.87 |
400.18 |
Total Current Assets |
71688.79 |
66422.73 |
62567.68 |
59755.11 |
43205.90 |
Net Current Assets (Including Current Investments) |
60747.47 |
56533.67 |
54053.16 |
50295.12 |
32591.72 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
91187.66 |
85924.33 |
81525.68 |
79199.76 |
60697.39 |
Contingent Liabilities |
6881.59 |
5999.37 |
5395.60 |
6797.93 |
7083.66 |
Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Book Value |
845.58 |
805.09 |
778.20 |
744.87 |
556.46 |
Adjusted Book Value |
845.58 |
805.09 |
778.20 |
744.87 |
556.46 |