EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
51.36 |
51.36 |
51.36 |
51.36 |
51.36 |
Equity - Authorised |
150.00 |
150.00 |
150.00 |
150.00 |
150.00 |
 Equity - Issued |
51.36 |
51.36 |
51.36 |
51.36 |
51.36 |
Equity Paid Up |
51.36 |
51.36 |
51.36 |
51.36 |
51.36 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
79883.67 |
79340.16 |
51005.08 |
31821.41 |
36150.62 |
Securities Premium |
376.02 |
376.02 |
376.02 |
376.02 |
376.02 |
Capital Reserves |
1762.23 |
1762.23 |
1762.23 |
1762.23 |
1762.23 |
Profit & Loss Account Balance |
2631.11 |
1917.06 |
1401.93 |
1192.13 |
1015.38 |
General Reserves |
769.33 |
769.33 |
769.33 |
769.33 |
769.33 |
Other Reserves |
74344.98 |
74515.52 |
46695.57 |
27721.70 |
32227.66 |
Reserve excluding Revaluation Reserve |
79883.67 |
79340.16 |
51005.08 |
31821.41 |
36150.62 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
79935.04 |
79391.52 |
51056.45 |
31872.77 |
36201.99 |
Minority Interest |
356.60 |
312.61 |
281.83 |
260.42 |
269.47 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
15.20 |
13.89 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
15.20 |
13.89 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
14123.34 |
14444.67 |
6344.05 |
1818.47 |
2743.98 |
Deferred Tax Assets |
43.40 |
49.06 |
48.09 |
47.88 |
56.35 |
Deferred Tax Liability |
14166.74 |
14493.73 |
6392.14 |
1866.35 |
2800.33 |
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.50 |
Total Non-Current Liabilities |
14123.34 |
14444.67 |
6344.05 |
1833.66 |
2758.37 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
0.58 |
0.50 |
0.59 |
0.51 |
0.98 |
Sundry Creditors |
0.58 |
0.50 |
0.59 |
0.51 |
0.98 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
0.50 |
1.08 |
1.14 |
1.48 |
1.62 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
0.50 |
1.08 |
1.14 |
1.48 |
1.62 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
2.43 |
14.98 |
1.37 |
1.16 |
0.21 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
13.04 |
0.00 |
0.00 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
2.43 |
1.94 |
1.37 |
1.16 |
0.21 |
Total Current Liabilities |
3.51 |
16.56 |
3.09 |
3.14 |
2.81 |
Total Liabilities |
94418.48 |
94165.36 |
57685.41 |
33969.99 |
39232.63 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Loans (Non - Current Assets) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Gross Block |
1.52 |
1.52 |
1.78 |
1.78 |
1.78 |
Less: Accumulated Depreciation |
0.90 |
0.72 |
0.79 |
0.61 |
0.43 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
0.62 |
0.80 |
0.99 |
1.17 |
1.35 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Current Investments |
90251.44 |
90787.90 |
54916.53 |
31411.33 |
37037.04 |
Long Term Investment |
90251.44 |
90787.90 |
54916.53 |
31411.33 |
37037.04 |
Quoted |
45871.82 |
45341.71 |
30624.47 |
18464.34 |
21495.85 |
Unquoted |
44733.91 |
45694.66 |
24471.72 |
13112.69 |
15541.19 |
Long Term Loans & Advances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Assets |
90252.05 |
90788.70 |
54917.52 |
31412.50 |
37038.39 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
557.56 |
0.70 |
0.00 |
1.60 |
2.71 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
557.56 |
0.70 |
0.00 |
1.60 |
2.71 |
Inventories |
348.37 |
302.16 |
339.83 |
312.13 |
298.33 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
348.37 |
302.16 |
339.83 |
312.13 |
298.33 |
Sundry Debtors |
0.00 |
0.00 |
0.00 |
0.10 |
0.00 |
Debtors more than Six months |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debtors Others |
0.00 |
0.00 |
0.00 |
0.10 |
0.00 |
Cash and Bank |
191.71 |
147.13 |
135.35 |
104.69 |
9.47 |
Cash in hand |
0.04 |
0.05 |
0.05 |
0.03 |
0.04 |
Balances at Bank |
191.67 |
147.08 |
135.30 |
104.66 |
9.42 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
65.69 |
179.77 |
87.47 |
240.04 |
130.46 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
60.48 |
81.81 |
86.09 |
75.04 |
68.53 |
Prepaid Expenses |
0.00 |
0.00 |
0.00 |
0.12 |
0.10 |
Other current_assets |
5.21 |
97.96 |
1.38 |
164.88 |
61.83 |
Short Term Loans and Advances |
3003.12 |
2746.90 |
2205.23 |
1898.93 |
1753.28 |
Advances recoverable in cash or in kind |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advance income tax and TDS |
1.30 |
0.00 |
5.13 |
35.04 |
37.44 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
3001.82 |
2746.90 |
2200.10 |
1863.89 |
1715.84 |
Total Current Assets |
4166.43 |
3376.66 |
2767.89 |
2557.49 |
2194.25 |
Net Current Assets (Including Current Investments) |
4162.92 |
3360.10 |
2764.80 |
2554.35 |
2191.44 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
94418.48 |
94165.36 |
57685.41 |
33969.99 |
39232.63 |
Contingent Liabilities |
172.78 |
172.78 |
9.36 |
198.89 |
190.98 |
Total Debt |
0.00 |
0.00 |
0.00 |
15.20 |
13.89 |
Book Value |
15563.07 |
15457.25 |
9940.51 |
6205.52 |
7048.40 |
Adjusted Book Value |
15563.07 |
15457.25 |
9940.51 |
6205.52 |
7048.40 |