EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
58.98 |
58.98 |
58.98 |
58.98 |
58.98 |
Equity - Authorised |
65.00 |
65.00 |
65.00 |
65.00 |
65.00 |
 Equity - Issued |
58.98 |
58.98 |
58.98 |
58.98 |
58.98 |
Equity Paid Up |
58.98 |
58.98 |
58.98 |
58.98 |
58.98 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
175.70 |
89.68 |
118.18 |
-1.16 |
-21.88 |
Securities Premium |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Profit & Loss Account Balance |
161.16 |
75.15 |
103.65 |
-15.69 |
-36.42 |
General Reserves |
14.53 |
14.53 |
14.53 |
14.53 |
14.53 |
Other Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Reserve excluding Revaluation Reserve |
175.70 |
89.68 |
118.18 |
-1.16 |
-21.88 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
234.68 |
148.66 |
177.17 |
57.82 |
37.10 |
Minority Interest |
4.44 |
4.40 |
4.62 |
1.71 |
0.88 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Liability |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Long Term Liabilities |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Liabilities |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
18.08 |
27.59 |
8.08 |
12.15 |
7.72 |
Sundry Creditors |
18.08 |
27.59 |
8.08 |
12.15 |
7.72 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
23.93 |
12.79 |
31.19 |
29.94 |
36.90 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
23.93 |
12.79 |
31.19 |
29.94 |
36.90 |
Short Term Borrowings |
65.54 |
208.96 |
154.71 |
167.77 |
13.50 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
65.54 |
208.96 |
154.71 |
167.77 |
13.50 |
Short Term Provisions |
3.76 |
3.43 |
33.47 |
2.36 |
1.32 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.29 |
2.49 |
32.83 |
1.76 |
1.02 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
3.47 |
0.94 |
0.64 |
0.61 |
0.30 |
Total Current Liabilities |
111.32 |
252.77 |
227.46 |
212.22 |
59.45 |
Total Liabilities |
350.52 |
405.92 |
409.32 |
271.84 |
97.51 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Loans (Non - Current Assets) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Gross Block |
71.31 |
71.34 |
71.34 |
80.80 |
80.80 |
Less: Accumulated Depreciation |
69.65 |
69.65 |
69.65 |
69.65 |
69.65 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
1.67 |
1.70 |
1.70 |
11.15 |
11.15 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
9.46 |
9.46 |
9.46 |
0.00 |
0.00 |
Non Current Investments |
171.75 |
148.16 |
25.55 |
215.94 |
50.15 |
Long Term Investment |
171.75 |
148.16 |
25.55 |
215.94 |
50.15 |
Quoted |
180.97 |
207.84 |
34.76 |
233.22 |
88.28 |
Unquoted |
0.95 |
0.95 |
0.95 |
0.95 |
0.95 |
Long Term Loans & Advances |
7.95 |
6.42 |
6.29 |
6.86 |
6.93 |
Other Non Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Assets |
190.83 |
165.74 |
42.99 |
233.95 |
68.24 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
28.15 |
14.68 |
14.23 |
14.23 |
14.20 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
3.35 |
3.35 |
2.90 |
2.90 |
2.90 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
2.93 |
2.93 |
2.93 |
2.92 |
2.89 |
Other Inventory |
21.87 |
8.40 |
8.40 |
8.40 |
8.40 |
Sundry Debtors |
12.06 |
12.06 |
12.06 |
12.06 |
12.05 |
Debtors more than Six months |
6.20 |
6.20 |
6.20 |
6.20 |
6.19 |
Debtors Others |
7.80 |
7.80 |
7.80 |
7.80 |
7.80 |
Cash and Bank |
2.90 |
1.79 |
1.51 |
3.80 |
2.70 |
Cash in hand |
0.09 |
0.09 |
0.09 |
0.09 |
0.14 |
Balances at Bank |
2.81 |
1.70 |
1.42 |
3.71 |
2.57 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
1.22 |
1.23 |
0.00 |
0.00 |
0.00 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
1.22 |
1.23 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other current_assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Loans and Advances |
115.37 |
210.35 |
338.42 |
7.63 |
0.09 |
Advances recoverable in cash or in kind |
115.37 |
210.35 |
337.37 |
7.03 |
0.00 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
0.00 |
0.00 |
1.05 |
0.60 |
0.09 |
Total Current Assets |
159.70 |
240.12 |
366.21 |
37.71 |
29.04 |
Net Current Assets (Including Current Investments) |
48.37 |
-12.66 |
138.75 |
-174.52 |
-30.41 |
Miscellaneous Expenses not written off |
0.00 |
0.06 |
0.12 |
0.18 |
0.24 |
Total Assets |
350.52 |
405.92 |
409.32 |
271.84 |
97.51 |
Contingent Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt |
65.54 |
208.96 |
154.71 |
167.77 |
13.50 |
Book Value |
39.79 |
25.19 |
30.02 |
9.77 |
6.25 |
Adjusted Book Value |
39.79 |
25.19 |
30.02 |
9.77 |
6.25 |