EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
116.82 |
116.82 |
116.82 |
116.82 |
116.82 |
Equity - Authorised |
117.00 |
117.00 |
117.00 |
117.00 |
117.00 |
 Equity - Issued |
116.82 |
116.82 |
116.82 |
116.82 |
116.82 |
Equity Paid Up |
116.82 |
116.82 |
116.82 |
116.82 |
116.82 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
444.19 |
305.04 |
237.44 |
183.20 |
189.48 |
Securities Premium |
31.77 |
31.77 |
31.77 |
31.77 |
31.77 |
Capital Reserves |
0.65 |
0.65 |
0.65 |
0.65 |
0.65 |
Profit & Loss Account Balance |
165.46 |
126.22 |
79.64 |
71.99 |
62.92 |
General Reserves |
26.08 |
26.08 |
26.08 |
26.08 |
26.08 |
Other Reserves |
220.24 |
120.33 |
99.30 |
52.72 |
68.06 |
Reserve excluding Revaluation Reserve |
444.19 |
305.04 |
237.44 |
183.20 |
189.48 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
561.01 |
421.86 |
354.26 |
300.02 |
306.30 |
Minority Interest |
277.91 |
212.22 |
165.71 |
121.52 |
126.82 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.22 |
0.69 |
2.41 |
2.51 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.22 |
0.69 |
2.41 |
2.51 |
Unsecured Loans |
409.28 |
306.96 |
281.19 |
328.02 |
318.07 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
409.28 |
306.96 |
281.19 |
328.02 |
318.07 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
51.59 |
29.03 |
16.48 |
7.21 |
5.58 |
Deferred Tax Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Liability |
51.59 |
29.03 |
16.48 |
7.21 |
5.58 |
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Liabilities |
460.87 |
336.21 |
298.35 |
337.64 |
326.16 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
5.34 |
1.13 |
4.94 |
0.14 |
19.15 |
Sundry Creditors |
5.34 |
1.13 |
4.94 |
0.14 |
19.15 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
17.07 |
11.72 |
10.78 |
8.27 |
12.52 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
10.48 |
7.23 |
5.99 |
5.20 |
6.91 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
6.59 |
4.49 |
4.79 |
3.07 |
5.61 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
3.21 |
2.47 |
0.00 |
0.00 |
0.00 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
3.21 |
2.47 |
0.00 |
0.00 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Current Liabilities |
25.63 |
15.32 |
15.72 |
8.41 |
31.67 |
Total Liabilities |
1325.43 |
985.61 |
834.04 |
767.59 |
790.95 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Loans (Non - Current Assets) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Gross Block |
33.06 |
30.20 |
29.97 |
29.77 |
29.53 |
Less: Accumulated Depreciation |
10.12 |
8.55 |
7.30 |
5.92 |
6.18 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
22.95 |
21.65 |
22.68 |
23.85 |
23.35 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Current Investments |
575.71 |
388.40 |
297.60 |
208.49 |
278.48 |
Long Term Investment |
575.71 |
388.40 |
297.60 |
208.49 |
278.48 |
Quoted |
575.71 |
388.40 |
297.60 |
208.49 |
278.48 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loans & Advances |
1.78 |
0.01 |
3.81 |
8.90 |
37.10 |
Other Non Current Assets |
1.89 |
1.09 |
1.33 |
1.02 |
1.23 |
Total Non-Current Assets |
602.32 |
411.14 |
325.42 |
242.27 |
340.17 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
165.12 |
205.86 |
278.81 |
365.62 |
307.92 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
165.12 |
205.86 |
278.81 |
365.62 |
307.92 |
Sundry Debtors |
3.03 |
1.96 |
1.85 |
2.72 |
2.86 |
Debtors more than Six months |
0.69 |
0.66 |
1.11 |
0.24 |
0.00 |
Debtors Others |
2.35 |
1.30 |
0.74 |
2.48 |
2.86 |
Cash and Bank |
520.21 |
334.39 |
197.43 |
117.78 |
133.92 |
Cash in hand |
0.23 |
0.44 |
0.14 |
0.51 |
0.46 |
Balances at Bank |
519.97 |
333.95 |
197.28 |
117.27 |
133.47 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
2.81 |
0.86 |
0.65 |
8.36 |
0.63 |
Interest accrued on Investments |
2.81 |
0.86 |
0.43 |
0.36 |
0.63 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other current_assets |
0.00 |
0.00 |
0.22 |
8.00 |
0.00 |
Short Term Loans and Advances |
31.94 |
31.40 |
29.88 |
30.84 |
5.45 |
Advances recoverable in cash or in kind |
0.86 |
0.57 |
0.65 |
0.67 |
0.00 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
31.08 |
30.84 |
29.23 |
30.18 |
5.45 |
Total Current Assets |
723.11 |
574.47 |
508.62 |
525.32 |
450.79 |
Net Current Assets (Including Current Investments) |
697.48 |
559.15 |
492.90 |
516.92 |
419.11 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
1325.43 |
985.61 |
834.04 |
767.59 |
790.95 |
Contingent Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt |
409.46 |
307.76 |
282.84 |
330.43 |
321.23 |
Book Value |
48.02 |
36.11 |
30.32 |
25.68 |
26.22 |
Adjusted Book Value |
48.02 |
36.11 |
30.32 |
25.68 |
26.22 |