EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
63.78 |
63.78 |
63.78 |
63.78 |
63.78 |
Equity - Authorised |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Equity - Issued |
63.76 |
63.76 |
63.76 |
63.76 |
63.76 |
Equity Paid Up |
63.65 |
63.65 |
63.65 |
63.65 |
63.65 |
Equity Shares Forfeited |
0.14 |
0.14 |
0.14 |
0.14 |
0.14 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
2768.09 |
2652.80 |
2566.13 |
2512.40 |
2687.65 |
Securities Premium |
549.15 |
549.15 |
549.15 |
549.15 |
549.15 |
Capital Reserves |
16.12 |
16.12 |
16.12 |
16.12 |
16.12 |
Profit & Loss Account Balance |
2086.09 |
2007.09 |
1936.12 |
1871.69 |
2082.14 |
General Reserves |
40.00 |
40.00 |
40.00 |
40.00 |
40.00 |
Other Reserves |
76.74 |
40.45 |
24.74 |
35.45 |
0.25 |
Reserve excluding Revaluation Reserve |
2768.09 |
2652.80 |
2566.13 |
2512.40 |
2687.65 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
2831.88 |
2716.59 |
2629.92 |
2576.18 |
2751.44 |
Minority Interest |
0.27 |
0.38 |
0.41 |
0.13 |
0.14 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.36 |
0.70 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.70 |
1.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
-0.33 |
-0.30 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
-80.32 |
-123.15 |
-125.89 |
-96.40 |
-97.44 |
Deferred Tax Assets |
83.41 |
124.61 |
125.89 |
96.40 |
98.04 |
Deferred Tax Liability |
3.09 |
1.46 |
0.00 |
0.00 |
0.60 |
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
15.54 |
11.17 |
7.38 |
8.30 |
11.56 |
Total Non-Current Liabilities |
-64.79 |
-111.98 |
-118.15 |
-87.39 |
-85.88 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
12.61 |
285.08 |
323.33 |
287.80 |
775.77 |
Sundry Creditors |
12.61 |
285.08 |
323.33 |
287.80 |
775.77 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
49.75 |
73.34 |
128.90 |
137.07 |
176.37 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
0.00 |
0.00 |
80.68 |
0.00 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.86 |
Other Liabilities |
49.75 |
73.34 |
128.90 |
56.39 |
175.50 |
Short Term Borrowings |
0.00 |
0.00 |
0.01 |
261.71 |
277.65 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.01 |
261.71 |
277.65 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.01 |
261.71 |
277.65 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
-0.01 |
-261.71 |
-277.65 |
Short Term Provisions |
1.56 |
52.56 |
57.20 |
2.56 |
300.50 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
51.00 |
55.24 |
0.00 |
298.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
1.96 |
2.56 |
2.50 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
1.56 |
1.56 |
0.00 |
0.00 |
0.00 |
Total Current Liabilities |
63.91 |
410.98 |
509.44 |
689.14 |
1530.30 |
Total Liabilities |
2831.27 |
3015.96 |
3021.62 |
3178.06 |
4195.99 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
2406.11 |
2887.51 |
2854.72 |
3340.46 |
3120.20 |
Less: Accumulated Depreciation |
1751.95 |
2237.83 |
2030.55 |
2507.38 |
2194.43 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
654.16 |
649.68 |
824.18 |
833.07 |
925.77 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
21.10 |
11.94 |
21.98 |
10.42 |
10.42 |
Non Current Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Investment |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loans & Advances |
47.54 |
13.41 |
0.71 |
77.97 |
0.78 |
Other Non Current Assets |
0.00 |
30.13 |
5.90 |
4.43 |
0.00 |
Total Non-Current Assets |
722.80 |
705.16 |
852.77 |
925.90 |
936.98 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
554.68 |
256.67 |
30.96 |
0.00 |
0.00 |
Quoted |
306.78 |
122.66 |
30.96 |
0.00 |
0.00 |
Unquoted |
247.90 |
134.01 |
0.00 |
0.00 |
0.00 |
Inventories |
5.23 |
6.99 |
13.63 |
10.28 |
4.25 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
5.23 |
6.99 |
13.63 |
10.28 |
4.25 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
325.21 |
824.28 |
881.20 |
837.94 |
1639.23 |
Debtors more than Six months |
90.37 |
201.83 |
113.17 |
0.00 |
0.00 |
Debtors Others |
262.60 |
622.45 |
768.03 |
837.94 |
1639.23 |
Cash and Bank |
1057.52 |
1149.79 |
649.19 |
876.31 |
1236.83 |
Cash in hand |
0.05 |
0.05 |
0.15 |
0.68 |
0.81 |
Balances at Bank |
1057.47 |
1149.74 |
649.04 |
875.63 |
1236.02 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
9.52 |
8.03 |
197.07 |
14.55 |
46.61 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
7.77 |
7.98 |
7.65 |
14.39 |
46.34 |
Other current_assets |
1.76 |
0.06 |
189.43 |
0.16 |
0.27 |
Short Term Loans and Advances |
156.31 |
65.05 |
396.80 |
513.07 |
332.09 |
Advances recoverable in cash or in kind |
88.43 |
5.21 |
1.71 |
15.58 |
5.45 |
Advance income tax and TDS |
0.00 |
38.29 |
305.09 |
391.68 |
322.81 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
15.48 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
52.41 |
21.55 |
90.00 |
105.80 |
3.83 |
Total Current Assets |
2108.47 |
2310.81 |
2168.85 |
2252.16 |
3259.01 |
Net Current Assets (Including Current Investments) |
2044.56 |
1899.83 |
1659.41 |
1563.02 |
1728.71 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
2831.27 |
3015.96 |
3021.62 |
3178.06 |
4195.99 |
Contingent Liabilities |
60.16 |
60.16 |
0.00 |
0.00 |
0.00 |
Total Debt |
0.00 |
0.00 |
0.71 |
262.71 |
278.51 |
Book Value |
444.91 |
426.79 |
413.18 |
404.74 |
432.27 |
Adjusted Book Value |
444.91 |
426.79 |
413.18 |
404.74 |
432.27 |